Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,491.28
15,626.60
14,317.11
14,885.40
15,776.28
14,863.39
15,196.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,491.28
15,626.60
14,317.11
14,885.40
15,776.28
14,863.39
15,196.01
Raw Material Cost
10,128.23
11,297.53
10,498.91
10,777.52
10,796.77
9,950.60
10,469.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.57
13.33
16.10
14.99
15.31
17.25
16.58
Selling and Distribution Expenses
3,268.37
3,296.11
3,218.38
3,223.25
3,175.21
3,071.20
3,095.71
Other Expenses
9.30
7.44
6.17
3.35
3.41
4.59
7.61
Total Expenditure (Excl Depreciation)
13,500.19
14,681.42
13,795.06
14,049.22
14,021.40
13,084.91
13,657.76
Operating Profit (PBDIT) excl Other Income
991.1
945.1999999999999
522
836.2
1754.9
1778.5
1538.3000000000002
Other Income
87.48
29.31
95.49
65.94
87.01
8.58
50.08
Operating Profit (PBDIT)
2,040.75
2,001.75
1,614.44
1,897.35
2,851.32
2,837.46
2,666.07
Interest
10.57
13.33
16.10
14.99
15.31
17.25
16.58
Exceptional Items
0.00
4.38
5.29
20.85
0.00
-537.95
-2.26
Gross Profit (PBDT)
4,363.04
4,329.08
3,818.20
4,107.87
4,979.52
4,912.79
4,726.68
Depreciation
962.18
1,027.25
996.90
995.23
1,009.42
1,050.40
1,077.74
Profit Before Tax
1,068.00
965.55
606.72
907.98
1,826.59
1,231.87
1,569.49
Tax
296.95
325.67
311.95
539.05
632.79
741.23
525.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
771.05
639.89
294.78
368.93
1,193.80
490.64
1,043.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
771.05
639.89
294.78
368.93
1,193.80
490.64
1,043.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
771.05
639.89
294.78
368.93
1,193.80
490.64
1,043.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,067.27
11,695.55
11,010.45
11,288.31
10,980.57
9,469.42
9,221.95
Earnings per share (EPS)
63.71
52.94
24.3
29.33
94.9
39.01
82.94
Diluted Earnings per share
63.71
52.94
24.3
29.33
94.9
39.01
82.94
Operating Profit Margin (Excl OI)
6.84%
6.05%
3.65%
5.62%
11.12%
11.97%
10.12%
Gross Profit Margin
14.01%
12.75%
11.2%
12.79%
17.98%
15.35%
17.42%
PAT Margin
5.32%
4.09%
2.06%
2.48%
7.57%
3.3%
6.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -7.27% vs 9.15% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 20.50% vs 117.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.97% vs 29.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -20.30% vs -17.39% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Takemoto Yohki Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,491.28
5,687.90
8,803.38
154.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,491.28
5,687.90
8,803.38
154.77%
Raw Material Cost
10,128.23
4,117.41
6,010.82
145.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.57
138.88
-128.31
-92.39%
Selling and Distribution Expenses
3,268.37
1,502.88
1,765.49
117.47%
Other Expenses
9.30
-3.73
13.03
349.33%
Total Expenditure (Excl Depreciation)
13,500.19
5,721.87
7,778.32
135.94%
Operating Profit (PBDIT) excl Other Income
991.08
-33.97
1,025.05
3,017.52%
Other Income
87.48
793.02
-705.54
-88.97%
Operating Profit (PBDIT)
2,040.75
1,465.96
574.79
39.21%
Interest
10.57
138.88
-128.31
-92.39%
Exceptional Items
0.00
2.14
-2.14
-100.00%
Gross Profit (PBDT)
4,363.04
1,570.49
2,792.55
177.81%
Depreciation
962.18
706.91
255.27
36.11%
Profit Before Tax
1,068.00
622.31
445.69
71.62%
Tax
296.95
245.37
51.58
21.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
771.05
392.54
378.51
96.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
771.05
392.54
378.51
96.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-15.60
15.60
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
771.05
376.94
394.11
104.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,067.27
10,837.83
1,229.44
11.34%
Earnings per share (EPS)
63.71
36.16
27.55
76.19%
Diluted Earnings per share
63.71
36.16
27.55
76.19%
Operating Profit Margin (Excl OI)
6.84%
-0.60%
0.00
7.44%
Gross Profit Margin
14.01%
23.37%
0.00
-9.36%
PAT Margin
5.32%
6.90%
0.00
-1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,449.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.27% vs 9.15% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 77.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.50% vs 117.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.97% vs 29.85% in Dec 2024
Annual - Interest
Interest 1.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.30% vs -17.39% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.84%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
