Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
41,977.00
38,916.00
34,852.00
35,846.00
32,812.00
30,175.00
32,669.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,977.00
38,916.00
34,852.00
35,846.00
32,812.00
30,175.00
32,669.00
Raw Material Cost
31,735.00
30,180.00
28,111.00
27,235.00
24,377.00
22,775.00
25,194.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.00
12.00
11.00
12.00
12.00
13.00
13.00
Selling and Distribution Expenses
7,078.00
5,679.00
5,372.00
5,403.00
5,353.00
5,260.00
5,489.00
Other Expenses
-1.60
37.60
44.40
44.30
41.10
36.60
38.50
Total Expenditure (Excl Depreciation)
38,813.00
36,247.00
33,938.00
33,093.00
30,153.00
28,414.00
31,081.00
Operating Profit (PBDIT) excl Other Income
3164
2669
914
2753
2659
1761
1588
Other Income
1,263.00
595.00
840.00
535.00
47.00
448.00
320.00
Operating Profit (PBDIT)
5,795.00
4,508.00
2,901.00
4,569.00
3,894.00
3,327.00
3,042.00
Interest
16.00
12.00
11.00
12.00
12.00
13.00
13.00
Exceptional Items
-36.00
12.00
214.00
-235.00
-10.00
-82.00
-21.00
Gross Profit (PBDT)
10,242.00
8,736.00
6,741.00
8,611.00
8,435.00
7,400.00
7,475.00
Depreciation
1,368.00
1,244.00
1,147.00
1,281.00
1,188.00
1,118.00
1,134.00
Profit Before Tax
4,374.00
3,262.00
1,956.00
3,038.00
2,679.00
2,112.00
1,871.00
Tax
1,081.00
964.00
628.00
1,015.00
763.00
549.00
507.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,278.00
2,298.00
1,356.00
2,055.00
1,915.00
1,559.00
1,361.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,278.00
2,298.00
1,356.00
2,055.00
1,915.00
1,559.00
1,361.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.00
-1.00
-28.00
-33.00
0.00
3.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,292.00
2,297.00
1,328.00
2,022.00
1,915.00
1,562.00
1,363.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,888.00
37,882.00
33,820.00
31,949.00
29,236.00
26,936.00
26,206.00
Earnings per share (EPS)
388.99
271.33
156.8
237.5
221.48
180.34
157.56
Diluted Earnings per share
388.99
271.33
156.8
237.5
221.48
180.34
157.56
Operating Profit Margin (Excl OI)
7.54%
6.86%
2.62%
7.68%
8.1%
5.84%
4.86%
Gross Profit Margin
13.68%
11.58%
8.9%
12.05%
11.79%
10.7%
9.2%
PAT Margin
7.81%
5.91%
3.89%
5.73%
5.84%
5.17%
4.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.87% vs 11.66% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 43.32% vs 72.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.82% vs 89.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 33.33% vs 9.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Taki Chemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
41,977.00
1,46,174.00
-1,04,197.00
-71.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,977.00
1,46,174.00
-1,04,197.00
-71.28%
Raw Material Cost
31,735.00
1,21,700.00
-89,965.00
-73.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.00
873.00
-857.00
-98.17%
Selling and Distribution Expenses
7,078.00
16,615.00
-9,537.00
-57.40%
Other Expenses
-1.60
285.10
-286.70
-100.56%
Total Expenditure (Excl Depreciation)
38,813.00
1,42,039.00
-1,03,226.00
-72.67%
Operating Profit (PBDIT) excl Other Income
3,164.00
4,135.00
-971.00
-23.48%
Other Income
1,263.00
1,799.00
-536.00
-29.79%
Operating Profit (PBDIT)
5,795.00
13,833.00
-8,038.00
-58.11%
Interest
16.00
873.00
-857.00
-98.17%
Exceptional Items
-36.00
-11,630.00
11,594.00
99.69%
Gross Profit (PBDT)
10,242.00
24,474.00
-14,232.00
-58.15%
Depreciation
1,368.00
7,899.00
-6,531.00
-82.68%
Profit Before Tax
4,374.00
-6,571.00
10,945.00
166.57%
Tax
1,081.00
1,184.00
-103.00
-8.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,278.00
-7,813.00
11,091.00
141.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,278.00
-7,813.00
11,091.00
141.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
14.00
57.00
-43.00
-75.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,292.00
-7,756.00
11,048.00
142.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,888.00
63,663.00
-20,775.00
-32.63%
Earnings per share (EPS)
388.99
-532.36
921.35
173.07%
Diluted Earnings per share
388.99
-532.36
921.35
173.07%
Operating Profit Margin (Excl OI)
7.54%
2.83%
0.00
4.71%
Gross Profit Margin
13.68%
0.91%
0.00
12.77%
PAT Margin
7.81%
-5.34%
0.00
13.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,197.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.87% vs 11.66% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 329.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.32% vs 72.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 453.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.82% vs 89.86% in Dec 2024
Annual - Interest
Interest 1.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.33% vs 9.09% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.54%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






