Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
63,970.00
60,633.00
57,736.00
61,813.00
53,753.00
50,048.00
60,275.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63,970.00
60,633.00
57,736.00
61,813.00
53,753.00
50,048.00
60,275.00
Raw Material Cost
50,682.00
47,975.00
45,642.00
50,163.00
44,935.00
40,112.00
48,541.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
185.00
152.00
127.00
97.00
37.00
40.00
73.00
Selling and Distribution Expenses
11,346.00
11,345.00
11,385.00
11,555.00
11,048.00
10,962.00
11,837.00
Other Expenses
-18.50
-15.20
-12.70
-9.70
-3.70
-4.00
-7.30
Total Expenditure (Excl Depreciation)
62,028.00
59,320.00
57,027.00
61,718.00
55,983.00
51,074.00
60,378.00
Operating Profit (PBDIT) excl Other Income
1942
1313
709
95
-2230
-1026
-103
Other Income
201.00
239.00
422.00
706.00
556.00
239.00
423.00
Operating Profit (PBDIT)
2,446.00
1,817.00
1,413.00
1,094.00
-1,397.00
-510.00
596.00
Interest
185.00
152.00
127.00
97.00
37.00
40.00
73.00
Exceptional Items
0.00
-43.00
-161.00
-867.00
-194.00
-161.00
-159.00
Gross Profit (PBDT)
13,288.00
12,658.00
12,094.00
11,650.00
8,818.00
9,936.00
11,734.00
Depreciation
303.00
265.00
282.00
293.00
277.00
277.00
276.00
Profit Before Tax
1,959.00
1,357.00
845.00
-162.00
-1,905.00
-988.00
87.00
Tax
343.00
249.00
76.00
120.00
121.00
133.00
42.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,615.00
1,107.00
769.00
-282.00
-2,027.00
-1,121.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,615.00
1,107.00
769.00
-282.00
-2,027.00
-1,121.00
45.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,615.00
1,107.00
769.00
-282.00
-2,027.00
-1,121.00
45.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,555.00
30,267.00
30,285.00
27,868.00
29,151.00
31,404.00
32,619.00
Earnings per share (EPS)
185.82
122.7
83.16
-30.67
-219.66
-120.3
4.75
Diluted Earnings per share
185.82
122.7
83.16
-30.67
-219.66
-120.3
4.75
Operating Profit Margin (Excl OI)
3.04%
2.17%
1.23%
0.15%
-4.15%
-2.05%
-0.17%
Gross Profit Margin
3.54%
2.68%
1.95%
0.21%
-3.03%
-1.42%
0.6%
PAT Margin
2.52%
1.83%
1.33%
-0.46%
-3.77%
-2.24%
0.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 5.50% vs 5.02% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 45.89% vs 43.95% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 42.27% vs 59.23% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 21.71% vs 19.69% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of Takihyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
63,970.00
62,367.55
1,602.45
2.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
63,970.00
62,367.55
1,602.45
2.57%
Raw Material Cost
50,682.00
50,275.04
406.96
0.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
185.00
100.05
84.95
84.91%
Selling and Distribution Expenses
11,346.00
11,333.46
12.54
0.11%
Other Expenses
-18.50
-10.00
-8.50
-85.00%
Total Expenditure (Excl Depreciation)
62,028.00
61,608.50
419.50
0.68%
Operating Profit (PBDIT) excl Other Income
1,942.00
759.05
1,182.95
155.85%
Other Income
201.00
820.00
-619.00
-75.49%
Operating Profit (PBDIT)
2,446.00
2,660.75
-214.75
-8.07%
Interest
185.00
100.05
84.95
84.91%
Exceptional Items
0.00
-177.38
177.38
100.00%
Gross Profit (PBDT)
13,288.00
12,092.51
1,195.49
9.89%
Depreciation
303.00
1,031.96
-728.96
-70.64%
Profit Before Tax
1,959.00
1,351.37
607.63
44.96%
Tax
343.00
305.24
37.76
12.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,615.00
1,037.44
577.56
55.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,615.00
1,037.44
577.56
55.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.70
-8.70
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,615.00
1,046.14
568.86
54.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,555.00
19,671.74
12,883.26
65.49%
Earnings per share (EPS)
185.82
181.38
4.44
2.45%
Diluted Earnings per share
185.82
181.38
4.44
2.45%
Operating Profit Margin (Excl OI)
3.04%
1.30%
0.00
1.74%
Gross Profit Margin
3.54%
3.82%
0.00
-0.28%
PAT Margin
2.52%
1.66%
0.00
0.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,397.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 5.50% vs 5.02% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 161.50 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 45.89% vs 43.95% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.50 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 42.27% vs 59.23% in Feb 2025
Annual - Interest
Interest 18.50 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 21.71% vs 19.69% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.04%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






