Talawakelle Tea Estates Plc

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: LK0311N00007
LKR
150.50
8.5 (5.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,805.69
7,763.61
8,199.35
4,727.35
4,515.76
3,886.42
4,025.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,805.69
7,763.61
8,199.35
4,727.35
4,515.76
3,886.42
4,025.91
Raw Material Cost
5,987.64
5,988.42
5,342.05
3,807.57
3,676.94
3,593.34
3,431.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,644.01
3,625.92
3,070.30
2,675.51
2,388.37
2,534.81
2,068.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.56
57.64
40.35
39.69
39.62
39.57
47.56
Selling and Distribution Expenses
435.24
421.71
336.18
253.41
207.54
197.15
184.64
Other Expenses
-367.52
-368.36
-311.07
-271.52
-242.80
-257.44
-209.94
Total Expenditure (Excl Depreciation)
6,459.28
6,410.13
5,678.23
4,060.98
3,884.48
3,790.49
3,633.24
Operating Profit (PBDIT) excl Other Income
1346.3999999999999
1353.5
2521.1000000000004
666.4
631.3000000000001
95.9
392.70000000000005
Other Income
467.72
667.02
698.29
156.60
156.89
149.09
131.12
Operating Profit (PBDIT)
2,075.30
2,246.60
3,442.23
1,042.56
984.45
442.79
692.85
Interest
67.56
57.64
40.35
39.69
39.62
39.57
47.56
Exceptional Items
24.01
171.78
119.21
53.99
23.17
13.35
7.46
Gross Profit (PBDT)
1,818.06
1,775.19
2,857.30
919.78
838.82
293.08
594.01
Depreciation
261.16
226.09
222.82
219.58
196.28
197.77
169.06
Profit Before Tax
1,770.58
2,134.65
3,298.27
837.29
771.72
218.79
483.68
Tax
535.75
491.20
719.48
19.92
59.98
22.21
70.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,234.84
1,644.74
2,575.15
814.38
708.56
195.70
404.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,234.84
1,644.74
2,575.15
814.38
708.56
195.70
404.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.29
3.64
3.00
3.18
0.88
7.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,234.84
1,643.45
2,578.79
817.37
711.74
196.57
412.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,102.32
6,369.54
6,019.31
4,305.73
3,551.72
2,861.12
2,641.94
Earnings per share (EPS)
26.0
34.63
54.21
17.14
14.92
4.12
8.52
Diluted Earnings per share
26.0
34.63
54.21
17.14
14.92
4.12
8.52
Operating Profit Margin (Excl OI)
17.25%
17.43%
30.75%
14.1%
13.98%
2.47%
9.75%
Gross Profit Margin
26.03%
30.41%
42.94%
22.36%
21.44%
10.72%
16.21%
PAT Margin
15.82%
21.19%
31.41%
17.23%
15.69%
5.04%
10.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.54% vs -5.32% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -24.87% vs -36.27% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.77% vs -42.43% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.36% vs 42.57% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Talawakelle Tea Estates Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
7,805.69
0
7,805.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,805.69
0
7,805.69
Raw Material Cost
5,987.64
0
5,987.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,644.01
0
3,644.01
Power Cost
0
0
0.00
Manufacturing Expenses
67.56
0
67.56
Selling and Distribution Expenses
435.24
0
435.24
Other Expenses
-367.52
0.00
-367.52
Total Expenditure (Excl Depreciation)
6,459.28
0
6,459.28
Operating Profit (PBDIT) excl Other Income
1,346.41
0.00
1,346.41
Other Income
467.72
0
467.72
Operating Profit (PBDIT)
2,075.30
0
2,075.30
Interest
67.56
0
67.56
Exceptional Items
24.01
0
24.01
Gross Profit (PBDT)
1,818.06
0
1,818.06
Depreciation
261.16
0
261.16
Profit Before Tax
1,770.58
0
1,770.58
Tax
535.75
0
535.75
Provisions and contingencies
0
0
0.00
Profit After Tax
1,234.84
0
1,234.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,234.84
0
1,234.84
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,234.84
0
1,234.84
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
7,102.32
0
7,102.32
Earnings per share (EPS)
26.00
0
26.00
Diluted Earnings per share
26.00
0
26.00
Operating Profit Margin (Excl OI)
17.25%
0%
0.00
17.25%
Gross Profit Margin
26.03%
0%
0.00
26.03%
PAT Margin
15.82%
0%
0.00
15.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 780.57 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.54% vs -5.32% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 123.48 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -24.87% vs -36.27% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.76 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.77% vs -42.43% in Mar 2024

Annual - Interest
Interest 6.76 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.36% vs 42.57% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.25%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024