Tam Jai International Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: HK0000784121
HKD
1.57
-0.01 (-0.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,594.61
2,275.30
1,794.69
1,691.18
1,556.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,594.61
2,275.30
1,794.69
1,691.18
1,556.17
Raw Material Cost
2,055.13
1,672.87
1,341.84
1,238.51
1,133.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
812.53
707.78
554.78
534.44
474.36
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.95
14.87
14.49
12.13
11.14
Selling and Distribution Expenses
416.69
407.51
284.19
217.29
173.64
Other Expenses
-83.15
-72.26
-56.93
-54.66
-48.55
Total Expenditure (Excl Depreciation)
2,471.83
2,080.38
1,626.02
1,455.79
1,307.06
Operating Profit (PBDIT) excl Other Income
122.8
194.89999999999998
168.70000000000002
235.39999999999998
249.1
Other Income
20.00
2.18
1.35
1.36
1.68
Operating Profit (PBDIT)
765.07
643.93
545.62
555.54
534.87
Interest
18.95
14.87
14.49
12.13
11.14
Exceptional Items
52.17
62.83
164.72
4.39
-2.42
Gross Profit (PBDT)
539.48
602.43
452.86
452.67
422.75
Depreciation
622.29
446.82
375.59
318.80
284.07
Profit Before Tax
176.00
245.07
320.25
229.00
237.24
Tax
35.05
42.11
32.46
38.11
39.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
140.95
202.96
287.79
190.90
197.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
140.95
202.96
287.79
190.90
197.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
140.95
202.96
287.79
190.90
197.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
1,541.85
1,553.37
545.47
376.55
355.93
Earnings per share (EPS)
0.11
0.15
0.21
0.14
0.15
Diluted Earnings per share
0.11
0.15
0.21
0.14
0.15
Operating Profit Margin (Excl OI)
4.73%
8.57%
9.4%
13.92%
16.01%
Gross Profit Margin
30.77%
30.41%
38.77%
32.39%
33.5%
PAT Margin
5.43%
8.92%
16.04%
11.29%
12.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 14.03% vs 26.78% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -30.54% vs -29.46% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 16.11% vs 17.89% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 26.85% vs 2.76% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Tam Jai International Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,594.61
6,539.34
-3,944.73
-60.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,594.61
6,539.34
-3,944.73
-60.32%
Raw Material Cost
2,055.13
5,531.53
-3,476.40
-62.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
812.53
2,058.49
-1,245.96
-60.53%
Power Cost
0
0
0.00
Manufacturing Expenses
18.95
80.04
-61.09
-76.32%
Selling and Distribution Expenses
416.69
1,068.81
-652.12
-61.01%
Other Expenses
-83.15
-213.85
130.70
61.12%
Total Expenditure (Excl Depreciation)
2,471.83
6,600.33
-4,128.50
-62.55%
Operating Profit (PBDIT) excl Other Income
122.78
-61.00
183.78
301.28%
Other Income
20.00
96.75
-76.75
-79.33%
Operating Profit (PBDIT)
765.07
1,061.86
-296.79
-27.95%
Interest
18.95
80.04
-61.09
-76.32%
Exceptional Items
52.17
-93.16
145.33
156.00%
Gross Profit (PBDT)
539.48
1,007.81
-468.33
-46.47%
Depreciation
622.29
1,026.10
-403.81
-39.35%
Profit Before Tax
176.00
-137.43
313.43
228.07%
Tax
35.05
77.43
-42.38
-54.73%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
140.95
-220.41
361.36
163.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
140.95
-220.41
361.36
163.95%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
5.55
-5.55
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
140.95
-214.86
355.81
165.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,541.85
1,322.67
219.18
16.57%
Earnings per share (EPS)
0.11
-0.21
0.32
152.38%
Diluted Earnings per share
0.11
-0.21
0.32
152.38%
Operating Profit Margin (Excl OI)
4.73%
-0.93%
0.00
5.66%
Gross Profit Margin
30.77%
13.59%
0.00
17.18%
PAT Margin
5.43%
-3.37%
0.00
8.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 259.46 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 14.03% vs 26.78% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 14.10 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -30.54% vs -29.46% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.51 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 16.11% vs 17.89% in Mar 2022

Annual - Interest
Interest 1.89 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 26.85% vs 2.76% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.73%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022