Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
2,00,817.00
2,47,733.00
2,56,065.00
2,40,760.00
2,18,092.00
2,09,207.00
1,86,874.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,00,817.00
2,47,733.00
2,56,065.00
2,40,760.00
2,18,092.00
2,09,207.00
1,86,874.00
Raw Material Cost
1,49,711.00
1,90,812.00
1,96,064.00
1,86,816.00
1,67,250.00
1,60,543.00
1,42,303.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
437.00
185.00
191.00
154.00
224.00
267.00
426.00
Selling and Distribution Expenses
46,992.00
44,201.00
46,604.00
41,915.00
39,728.00
38,666.00
37,021.00
Other Expenses
-43.70
-5.20
-6.10
-1.80
-11.00
-14.30
-24.40
Total Expenditure (Excl Depreciation)
1,96,703.00
2,35,146.00
2,42,798.00
2,28,867.00
2,07,092.00
1,99,333.00
1,79,506.00
Operating Profit (PBDIT) excl Other Income
4114
12587
13267
11893
11000
9874
7368
Other Income
80.00
322.00
312.00
583.00
285.00
-267.00
-182.00
Operating Profit (PBDIT)
6,681.00
15,198.00
15,572.00
14,091.00
12,967.00
11,157.00
8,970.00
Interest
437.00
185.00
191.00
154.00
224.00
267.00
426.00
Exceptional Items
-966.00
7.00
-237.00
-158.00
-712.00
-1,134.00
-1,001.00
Gross Profit (PBDT)
51,106.00
56,921.00
60,001.00
53,944.00
50,842.00
48,664.00
44,571.00
Depreciation
2,487.00
2,289.00
1,993.00
1,615.00
1,682.00
1,550.00
1,784.00
Profit Before Tax
2,788.00
12,732.00
13,149.00
12,163.00
10,353.00
8,205.00
5,756.00
Tax
1,300.00
3,967.00
4,414.00
3,854.00
3,158.00
3,080.00
1,802.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,478.00
8,752.00
8,715.00
8,284.00
7,168.00
5,110.00
3,934.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,478.00
8,752.00
8,715.00
8,284.00
7,168.00
5,110.00
3,934.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
12.00
20.00
25.00
26.00
15.00
19.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,488.00
8,764.00
8,735.00
8,309.00
7,194.00
5,125.00
3,953.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,247.00
38,296.00
34,876.00
30,873.00
26,141.00
21,177.00
18,138.00
Earnings per share (EPS)
50.99
301.91
298.41
282.23
243.35
172.74
130.89
Diluted Earnings per share
50.99
301.91
298.41
282.23
243.35
172.74
130.89
Operating Profit Margin (Excl OI)
2.05%
5.08%
5.18%
4.94%
5.04%
4.72%
3.94%
Gross Profit Margin
2.63%
6.06%
5.91%
5.72%
5.52%
4.66%
4.03%
PAT Margin
0.74%
3.53%
3.4%
3.44%
3.29%
2.44%
2.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is -18.94% vs -3.25% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -83.02% vs 0.33% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -55.63% vs -2.52% in May 2024
Interest
YoY Growth in year ended May 2025 is 136.22% vs -3.14% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Tama Home Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,00,817.00
3,66,640.00
-1,65,823.00
-45.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,00,817.00
3,66,640.00
-1,65,823.00
-45.23%
Raw Material Cost
1,49,711.00
3,03,125.00
-1,53,414.00
-50.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
437.00
0.00
437.00
Selling and Distribution Expenses
46,992.00
41,256.00
5,736.00
13.90%
Other Expenses
-43.70
0.00
-43.70
Total Expenditure (Excl Depreciation)
1,96,703.00
3,44,381.00
-1,47,678.00
-42.88%
Operating Profit (PBDIT) excl Other Income
4,114.00
22,259.00
-18,145.00
-81.52%
Other Income
80.00
331.00
-251.00
-75.83%
Operating Profit (PBDIT)
6,681.00
24,736.00
-18,055.00
-72.99%
Interest
437.00
0.00
437.00
Exceptional Items
-966.00
184.00
-1,150.00
-625.00%
Gross Profit (PBDT)
51,106.00
63,515.00
-12,409.00
-19.54%
Depreciation
2,487.00
2,146.00
341.00
15.89%
Profit Before Tax
2,788.00
22,776.00
-19,988.00
-87.76%
Tax
1,300.00
6,998.00
-5,698.00
-81.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,478.00
15,778.00
-14,300.00
-90.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,478.00
15,778.00
-14,300.00
-90.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
0.00
10.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,488.00
15,778.00
-14,290.00
-90.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,247.00
1,33,751.00
-99,504.00
-74.39%
Earnings per share (EPS)
50.99
1,173.63
-1,122.64
-95.66%
Diluted Earnings per share
50.99
1,173.63
-1,122.64
-95.66%
Operating Profit Margin (Excl OI)
2.05%
6.07%
0.00
-4.02%
Gross Profit Margin
2.63%
6.80%
0.00
-4.17%
PAT Margin
0.74%
4.30%
0.00
-3.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,081.70 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -18.94% vs -3.25% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 148.80 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -83.02% vs 0.33% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 660.10 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -55.63% vs -2.52% in May 2024
Annual - Interest
Interest 43.70 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 136.22% vs -3.14% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.05%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






