Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,826.77
1,668.57
2,150.25
1,805.58
1,145.21
1,224.97
1,245.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,826.77
1,668.57
2,150.25
1,805.58
1,145.21
1,224.97
1,245.33
Raw Material Cost
1,086.40
955.00
1,228.74
845.10
504.75
648.72
670.84
Purchase of Finished goods
8.59
0.74
44.29
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
10.35
18.91
-22.20
1.66
-10.17
7.50
17.78
Employee Cost
54.58
49.39
45.91
41.06
40.02
40.10
35.81
Power Cost
378.12
359.32
438.96
352.86
239.16
250.34
261.73
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
225.30
213.21
287.04
317.10
206.84
185.48
167.94
Total Expenditure (Excl Depreciation)
1,763.34
1,596.57
2,022.74
1,557.78
980.60
1,132.14
1,154.10
Operating Profit (PBDIT) excl Other Income
63.43
72.00
127.51
247.80
164.61
92.83
91.23
Other Income
28.16
36.64
24.85
18.05
15.16
16.97
10.13
Operating Profit (PBDIT)
91.59
108.64
152.36
265.85
179.77
109.80
101.36
Interest
6.26
7.18
6.82
5.81
7.23
9.40
6.85
Exceptional Items
18.50
-14.02
0.00
0.00
24.73
0.00
0.00
Gross Profit (PBDT)
103.83
87.44
145.54
260.04
197.27
100.40
94.51
Depreciation
25.26
22.61
21.30
23.63
22.73
21.55
20.00
Profit Before Tax
78.57
64.83
124.24
236.41
174.54
78.85
74.51
Tax
20.22
14.77
30.05
61.05
48.34
15.56
17.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.35
50.06
94.19
175.36
126.20
63.29
57.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.35
50.06
94.19
175.36
126.20
63.29
57.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.35
50.06
94.19
175.36
126.20
63.29
57.03
Equity Capital
89.97
89.97
89.97
89.97
89.97
89.97
89.97
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
821.91
769.49
735.47
658.20
500.85
391.62
335.17
Earnings per share (EPS)
6.49
5.56
10.47
19.49
14.03
7.03
6.34
Diluted Earnings per share
6.49
5.56
10.47
19.49
14.03
7.03
6.34
Operating Profit Margin (Excl OI)
3.48%
4.32%
5.94%
13.75%
14.4%
7.59%
7.35%
Gross Profit Margin
5.69%
5.25%
6.78%
14.43%
17.26%
8.21%
7.61%
PAT Margin
3.2%
3.01%
4.39%
9.73%
11.04%
5.18%
4.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.48% vs -22.40% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 16.56% vs -46.85% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -11.90% vs -43.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -12.81% vs 5.28% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of T N Petro Prod. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,826.77
897.12
929.65
103.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,826.77
897.12
929.65
103.63%
Raw Material Cost
1,086.40
651.95
434.45
66.64%
Purchase of Finished goods
8.59
0.00
8.59
(Increase) / Decrease In Stocks
10.35
-72.67
83.02
114.24%
Employee Cost
54.58
74.47
-19.89
-26.71%
Power Cost
378.12
97.50
280.62
287.82%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
225.30
87.58
137.72
157.25%
Total Expenditure (Excl Depreciation)
1,763.34
838.83
924.51
110.21%
Operating Profit (PBDIT) excl Other Income
63.43
58.29
5.14
8.82%
Other Income
28.16
24.51
3.65
14.89%
Operating Profit (PBDIT)
91.59
82.80
8.79
10.62%
Interest
6.26
10.45
-4.19
-40.10%
Exceptional Items
18.50
-3.21
21.71
676.32%
Gross Profit (PBDT)
103.83
69.14
34.69
50.17%
Depreciation
25.26
27.09
-1.83
-6.76%
Profit Before Tax
78.57
42.05
36.52
86.85%
Tax
20.22
12.74
7.48
58.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.35
29.31
29.04
99.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
58.35
29.31
29.04
99.08%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.35
29.31
29.04
99.08%
Equity Capital
89.97
86.03
3.94
4.58%
Face Value
10.00
5.00
0.00
Reserves
821.91
1,008.42
-186.51
-18.50%
Earnings per share (EPS)
6.49
1.70
4.79
281.76%
Diluted Earnings per share
6.49
1.70
4.79
281.76%
Operating Profit Margin (Excl OI)
3.48%
6.50%
0.00
-3.02%
Gross Profit Margin
5.69%
7.71%
0.00
-2.02%
PAT Margin
3.20%
3.27%
0.00
-0.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,826.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.48% vs -22.40% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 58.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.56% vs -46.85% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.90% vs -43.53% in Mar 2024
Annual - Interest
Interest 6.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.81% vs 5.28% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.48%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






