Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,044.08
12,698.57
13,825.66
13,478.67
11,864.96
12,319.50
14,533.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,044.08
12,698.57
13,825.66
13,478.67
11,864.96
12,319.50
14,533.35
Raw Material Cost
9,636.85
10,198.88
11,139.81
11,185.87
9,843.57
9,993.44
11,777.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
917.33
964.80
883.74
923.60
936.98
971.02
1,001.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
189.72
219.48
226.71
114.75
68.61
90.98
115.38
Selling and Distribution Expenses
1,853.89
2,044.64
2,095.00
1,804.56
1,882.61
2,314.23
2,556.68
Other Expenses
-110.70
-118.43
-111.05
-103.84
-100.56
-106.20
-111.73
Total Expenditure (Excl Depreciation)
11,490.74
12,243.52
13,234.80
12,990.43
11,726.17
12,307.68
14,334.52
Operating Profit (PBDIT) excl Other Income
553.3
455
590.9000000000001
488.2
138.8
11.799999999999999
198.79999999999998
Other Income
115.12
51.50
121.43
242.18
129.26
241.84
235.67
Operating Profit (PBDIT)
1,400.86
1,217.30
1,450.75
1,382.07
915.40
882.29
1,055.62
Interest
189.72
219.48
226.71
114.75
68.61
90.98
115.38
Exceptional Items
81.73
592.75
150.78
116.51
387.58
29.17
143.17
Gross Profit (PBDT)
2,407.23
2,499.69
2,685.85
2,292.80
2,021.39
2,326.05
2,755.52
Depreciation
730.72
709.61
734.40
650.02
646.18
626.55
619.19
Profit Before Tax
562.15
880.96
640.41
733.80
588.19
193.93
464.21
Tax
249.43
277.24
265.27
265.15
204.21
182.00
224.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.59
479.29
280.33
418.07
378.10
9.51
212.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.59
479.29
280.33
418.07
378.10
9.51
212.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
174.54
130.20
100.25
92.59
75.78
75.66
98.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
318.13
609.49
380.58
510.66
453.88
85.17
311.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
11,769.99
11,052.67
11,029.28
10,684.29
10,807.24
10,855.52
11,316.51
Earnings per share (EPS)
0.07
0.24
0.14
0.21
0.19
0.0
0.11
Diluted Earnings per share
0.07
0.24
0.14
0.21
0.19
0.0
0.11
Operating Profit Margin (Excl OI)
4.61%
3.59%
4.3%
3.63%
1.18%
0.11%
1.38%
Gross Profit Margin
10.73%
12.53%
9.94%
10.27%
10.4%
6.66%
7.45%
PAT Margin
1.19%
3.77%
2.03%
3.1%
3.19%
0.08%
1.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.15% vs -8.15% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -47.81% vs 60.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.28% vs -12.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.58% vs -3.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tan Chong International Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
12,044.08
21,844.80
-9,800.72
-44.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,044.08
21,844.80
-9,800.72
-44.87%
Raw Material Cost
9,636.85
18,604.33
-8,967.48
-48.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
917.33
2,331.83
-1,414.50
-60.66%
Power Cost
0
0
0.00
Manufacturing Expenses
189.72
24.28
165.44
681.38%
Selling and Distribution Expenses
1,853.89
1,584.32
269.57
17.01%
Other Expenses
-110.70
-188.90
78.20
41.40%
Total Expenditure (Excl Depreciation)
11,490.74
20,655.72
-9,164.98
-44.37%
Operating Profit (PBDIT) excl Other Income
553.34
1,189.08
-635.74
-53.46%
Other Income
115.12
199.91
-84.79
-42.41%
Operating Profit (PBDIT)
1,400.86
1,974.50
-573.64
-29.05%
Interest
189.72
24.28
165.44
681.38%
Exceptional Items
81.73
10.36
71.37
688.90%
Gross Profit (PBDT)
2,407.23
3,240.47
-833.24
-25.71%
Depreciation
730.72
633.00
97.72
15.44%
Profit Before Tax
562.15
1,327.58
-765.43
-57.66%
Tax
249.43
324.99
-75.56
-23.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
143.59
979.89
-836.30
-85.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
143.59
979.89
-836.30
-85.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
174.54
25.08
149.46
595.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
318.13
1,004.97
-686.84
-68.34%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
11,769.99
16,397.68
-4,627.69
-28.22%
Earnings per share (EPS)
0.07
0.52
-0.45
-86.54%
Diluted Earnings per share
0.07
0.52
-0.45
-86.54%
Operating Profit Margin (Excl OI)
4.61%
5.23%
0.00
-0.62%
Gross Profit Margin
10.73%
8.98%
0.00
1.75%
PAT Margin
1.19%
4.49%
0.00
-3.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,204.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.15% vs -8.15% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -47.81% vs 60.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.28% vs -12.30% in Dec 2024
Annual - Interest
Interest 18.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.58% vs -3.18% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






