Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
14,543.58
12,739.25
11,759.52
10,572.18
9,213.53
9,394.43
9,046.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,543.58
12,739.25
11,759.52
10,572.18
9,213.53
9,394.43
9,046.59
Raw Material Cost
7,932.04
7,274.57
6,553.07
5,786.19
5,105.96
5,183.68
5,084.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
2,823.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.56
2.51
0.92
1.31
0.48
0.06
0.00
Selling and Distribution Expenses
5,111.77
4,455.31
4,050.48
3,859.67
3,355.92
3,222.87
2,909.09
Other Expenses
-0.56
-0.25
-0.09
-0.13
-0.05
-0.01
-282.36
Total Expenditure (Excl Depreciation)
13,043.81
11,729.88
10,603.56
9,645.86
8,461.88
8,406.55
7,993.43
Operating Profit (PBDIT) excl Other Income
1499.8
1009.4
1156
926.3
751.7
987.9000000000001
1053.1999999999998
Other Income
92.28
2.50
7.11
3.73
74.65
58.99
27.65
Operating Profit (PBDIT)
1,814.52
1,192.48
1,309.11
1,069.25
942.13
1,139.32
1,086.46
Interest
5.56
2.51
0.92
1.31
0.48
0.06
0.00
Exceptional Items
0.35
31.29
8.31
6.43
2.40
4.33
6.20
Gross Profit (PBDT)
6,611.55
5,464.68
5,206.44
4,785.99
4,107.57
4,210.75
3,962.24
Depreciation
222.47
180.62
146.04
139.20
115.83
92.45
88.59
Profit Before Tax
1,586.84
1,040.64
1,170.45
935.17
828.23
1,051.15
1,004.08
Tax
486.45
353.55
400.35
312.53
291.11
345.08
309.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,016.73
641.03
724.47
604.31
498.47
696.44
694.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,016.73
641.03
724.47
604.31
498.47
696.44
694.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83.66
46.06
45.63
18.33
38.65
9.63
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,100.39
687.09
770.10
622.64
537.12
706.07
694.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,659.19
10,914.89
11,366.40
11,213.55
11,159.19
10,894.14
10,715.52
Earnings per share (EPS)
30.76
19.05
21.13
17.53
14.47
20.21
20.1
Diluted Earnings per share
30.76
19.05
21.13
17.53
14.47
20.21
20.1
Operating Profit Margin (Excl OI)
10.31%
7.92%
9.83%
8.76%
8.16%
10.52%
10.72%
Gross Profit Margin
12.44%
9.59%
11.2%
10.16%
10.25%
12.17%
12.08%
PAT Margin
6.99%
5.03%
6.16%
5.72%
5.41%
7.41%
7.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.16% vs 8.33% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 60.15% vs -10.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 44.72% vs -8.60% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 124.00% vs 177.78% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tanabe Consulting Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,543.58
16,380.00
-1,836.42
-11.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,543.58
16,380.00
-1,836.42
-11.21%
Raw Material Cost
7,932.04
11,492.00
-3,559.96
-30.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.56
249.00
-243.44
-97.77%
Selling and Distribution Expenses
5,111.77
1,676.00
3,435.77
205.00%
Other Expenses
-0.56
-24.90
24.34
97.75%
Total Expenditure (Excl Depreciation)
13,043.81
13,168.00
-124.19
-0.94%
Operating Profit (PBDIT) excl Other Income
1,499.77
3,212.00
-1,712.23
-53.31%
Other Income
92.28
-28.00
120.28
429.57%
Operating Profit (PBDIT)
1,814.52
3,532.00
-1,717.48
-48.63%
Interest
5.56
249.00
-243.44
-97.77%
Exceptional Items
0.35
-142.00
142.35
100.25%
Gross Profit (PBDT)
6,611.55
4,888.00
1,723.55
35.26%
Depreciation
222.47
538.00
-315.53
-58.65%
Profit Before Tax
1,586.84
2,604.00
-1,017.16
-39.06%
Tax
486.45
786.00
-299.55
-38.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,016.73
1,817.00
-800.27
-44.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,016.73
1,817.00
-800.27
-44.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
83.66
0.00
83.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,100.39
1,817.00
-716.61
-39.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,659.19
19,390.00
-8,730.81
-45.03%
Earnings per share (EPS)
30.76
179.74
-148.98
-82.89%
Diluted Earnings per share
30.76
179.74
-148.98
-82.89%
Operating Profit Margin (Excl OI)
10.31%
18.45%
0.00
-8.14%
Gross Profit Margin
12.44%
19.18%
0.00
-6.74%
PAT Margin
6.99%
11.09%
0.00
-4.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,454.36 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.16% vs 8.33% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 110.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 60.15% vs -10.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 172.22 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 44.72% vs -8.60% in Mar 2024
Annual - Interest
Interest 0.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 124.00% vs 177.78% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.31%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






