Tangerine Beach Hotels Plc

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: LK0163N00002
LKR
129.75
4.75 (3.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,058.43
964.69
569.19
321.33
133.46
591.29
710.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,058.43
964.69
569.19
321.33
133.46
591.29
710.26
Raw Material Cost
350.15
357.35
243.24
113.92
88.54
242.68
251.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
176.06
147.47
116.27
118.71
145.61
140.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.77
2.44
2.36
2.17
1.05
0.99
0.64
Selling and Distribution Expenses
653.18
623.38
496.19
339.40
257.70
362.23
366.63
Other Expenses
-0.28
-17.85
-14.98
-11.84
-11.98
-14.66
-14.16
Total Expenditure (Excl Depreciation)
1,003.33
980.73
739.43
453.32
346.24
604.92
618.06
Operating Profit (PBDIT) excl Other Income
55.099999999999994
-16
-170.2
-132
-212.8
-13.600000000000001
92.2
Other Income
6.80
44.41
83.57
45.55
50.48
66.07
50.18
Operating Profit (PBDIT)
139.74
103.42
-12.50
-13.28
-84.86
132.00
214.62
Interest
2.77
2.44
2.36
2.17
1.05
0.99
0.64
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
708.28
607.34
325.95
207.41
44.92
348.61
458.82
Depreciation
77.84
75.05
74.17
73.16
77.44
79.55
71.95
Profit Before Tax
59.12
25.93
-89.03
-88.60
-163.35
51.46
142.03
Tax
-2.86
-3.45
81.33
5.97
9.50
12.89
36.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.99
77.42
-200.76
-100.91
-209.46
58.20
142.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.99
77.42
-200.76
-100.91
-209.46
58.20
142.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65.99
77.42
-200.76
-100.91
-209.46
58.20
142.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,350.66
2,980.99
2,895.15
3,457.22
3,272.45
3,480.78
3,433.91
Earnings per share (EPS)
3.3
3.87
-10.04
-5.05
-10.47
2.91
7.1
Diluted Earnings per share
3.3
3.87
-10.04
-5.05
-10.47
2.91
7.1
Operating Profit Margin (Excl OI)
5.21%
-1.66%
-29.91%
-41.07%
-159.43%
-2.3%
13.02%
Gross Profit Margin
12.94%
10.47%
-2.61%
-4.81%
-64.37%
22.16%
30.13%
PAT Margin
6.23%
8.03%
-35.27%
-31.4%
-156.94%
9.84%
20.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.71% vs 69.48% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -14.73% vs 138.55% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 125.25% vs 161.39% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 16.67% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Tangerine Beach Hotels Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
1,058.43
0
1,058.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,058.43
0
1,058.43
Raw Material Cost
350.15
0
350.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.77
0
2.77
Selling and Distribution Expenses
653.18
0
653.18
Other Expenses
-0.28
0.00
-0.28
Total Expenditure (Excl Depreciation)
1,003.33
0
1,003.33
Operating Profit (PBDIT) excl Other Income
55.09
0.00
55.09
Other Income
6.80
0
6.80
Operating Profit (PBDIT)
139.74
0
139.74
Interest
2.77
0
2.77
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
708.28
0
708.28
Depreciation
77.84
0
77.84
Profit Before Tax
59.12
0
59.12
Tax
-2.86
0
-2.86
Provisions and contingencies
0
0
0.00
Profit After Tax
65.99
0
65.99
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.99
0
65.99
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65.99
0
65.99
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,350.66
0
3,350.66
Earnings per share (EPS)
3.30
0
3.30
Diluted Earnings per share
3.30
0
3.30
Operating Profit Margin (Excl OI)
5.21%
0%
0.00
5.21%
Gross Profit Margin
12.94%
0%
0.00
12.94%
PAT Margin
6.23%
0%
0.00
6.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 105.84 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.71% vs 69.48% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 6.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -14.73% vs 138.55% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.29 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 125.25% vs 161.39% in Mar 2024

Annual - Interest
Interest 0.28 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.67% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024