Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,563.48
2,093.09
1,727.04
1,209.57
1,211.93
1,145.66
1,091.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,563.48
2,093.09
1,727.04
1,209.57
1,211.93
1,145.66
1,091.36
Raw Material Cost
1,950.66
1,634.00
1,339.90
1,013.83
918.93
880.99
851.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
601.98
492.28
422.57
313.22
320.67
274.78
228.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.00
30.91
31.17
20.59
25.72
28.42
11.37
Selling and Distribution Expenses
440.93
337.19
277.14
200.51
186.81
160.73
147.21
Other Expenses
-66.40
-52.32
-45.37
-33.38
-34.64
-30.32
-23.96
Total Expenditure (Excl Depreciation)
2,391.59
1,971.19
1,617.04
1,214.34
1,105.74
1,041.72
998.65
Operating Profit (PBDIT) excl Other Income
171.9
121.89999999999999
110
-4.8
106.19999999999999
103.9
92.69999999999999
Other Income
14.82
14.83
3.65
0.66
1.06
3.29
0.88
Operating Profit (PBDIT)
357.27
267.74
220.29
90.39
183.28
174.08
113.05
Interest
62.00
30.91
31.17
20.59
25.72
28.42
11.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
612.82
459.09
387.14
195.74
293.00
264.66
239.92
Depreciation
170.56
131.00
106.64
94.50
76.03
66.85
19.46
Profit Before Tax
124.71
105.82
82.48
-10.23
81.53
78.80
82.22
Tax
17.42
9.76
7.62
5.16
7.12
7.98
7.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.82
75.94
72.51
-15.38
74.41
70.82
74.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.82
75.94
72.51
-15.38
74.41
70.82
74.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.71
13.49
2.35
0.00
0.00
0.00
-0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.53
89.43
74.87
-15.38
74.41
70.82
74.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
682.02
618.82
614.37
356.20
347.54
286.89
178.27
Earnings per share (EPS)
4.79
3.8
4.24
0.68
3.72
3.54
3.74
Diluted Earnings per share
4.79
3.8
4.24
0.68
3.72
3.54
3.74
Operating Profit Margin (Excl OI)
6.71%
5.82%
6.37%
-0.39%
8.76%
9.07%
8.49%
Gross Profit Margin
11.52%
11.31%
10.95%
6.97%
13.0%
12.71%
9.32%
PAT Margin
3.74%
3.63%
4.2%
-1.27%
6.14%
6.18%
6.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 22.47% vs 21.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 23.60% vs 19.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 35.39% vs 16.76% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 100.65% vs -0.96% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tanmiah Food Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
2,563.48
0
2,563.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,563.48
0
2,563.48
Raw Material Cost
1,950.66
0
1,950.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
601.98
0
601.98
Power Cost
0
0
0.00
Manufacturing Expenses
62.00
0
62.00
Selling and Distribution Expenses
440.93
0
440.93
Other Expenses
-66.40
0.00
-66.40
Total Expenditure (Excl Depreciation)
2,391.59
0
2,391.59
Operating Profit (PBDIT) excl Other Income
171.89
0.00
171.89
Other Income
14.82
0
14.82
Operating Profit (PBDIT)
357.27
0
357.27
Interest
62.00
0
62.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
612.82
0
612.82
Depreciation
170.56
0
170.56
Profit Before Tax
124.71
0
124.71
Tax
17.42
0
17.42
Provisions and contingencies
0
0
0.00
Profit After Tax
95.82
0
95.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.82
0
95.82
Share in Profit of Associates
0
0
0.00
Minority Interest
14.71
0
14.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.53
0
110.53
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
682.02
0
682.02
Earnings per share (EPS)
4.79
0
4.79
Diluted Earnings per share
4.79
0
4.79
Operating Profit Margin (Excl OI)
6.71%
0%
0.00
6.71%
Gross Profit Margin
11.52%
0%
0.00
11.52%
PAT Margin
3.74%
0%
0.00
3.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 256.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.47% vs 21.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.60% vs 19.36% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.39% vs 16.76% in Dec 2023
Annual - Interest
Interest 6.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 100.65% vs -0.96% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.71%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






