Tasco JSC

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: VN000000HUT7
VND
17,000.00
-300 (-1.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,63,17,437.53
3,02,28,885.06
1,09,81,750.22
10,73,161.35
8,70,395.09
7,50,525.08
11,07,222.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,63,17,437.53
3,02,28,885.06
1,09,81,750.22
10,73,161.35
8,70,395.09
7,50,525.08
11,07,222.24
Raw Material Cost
3,34,42,635.09
2,80,04,569.09
1,00,77,193.97
6,84,108.11
5,96,167.38
6,73,881.66
7,73,445.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22,25,322.19
17,22,578.13
6,52,645.95
2,60,890.64
49,659.35
1,76,600.34
1,10,266.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9,89,185.64
7,04,589.97
4,08,205.75
3,10,849.82
3,08,472.57
2,37,596.65
2,57,193.04
Selling and Distribution Expenses
24,45,724.28
20,72,413.27
7,91,491.11
2,66,664.19
1,60,102.08
1,40,282.30
1,18,417.67
Other Expenses
-3,21,450.78
-2,42,716.81
-1,06,085.17
-57,174.05
-35,813.19
-41,419.70
-36,745.91
Total Expenditure (Excl Depreciation)
3,58,88,359.38
3,00,76,982.36
1,08,68,685.08
9,50,772.30
7,56,269.46
8,14,163.96
8,91,863.03
Operating Profit (PBDIT) excl Other Income
429078.2
151902.7
113065.1
122389.1
114125.59999999999
-63638.9
215359.19999999998
Other Income
13,48,105.97
9,78,509.83
3,48,961.70
3,79,443.31
2,44,527.45
59,010.67
1,14,943.58
Operating Profit (PBDIT)
28,55,298.81
20,37,279.19
9,59,014.07
7,91,138.69
6,10,723.94
2,46,289.90
5,51,703.68
Interest
9,89,185.64
7,04,589.97
4,08,205.75
3,10,849.82
3,08,472.57
2,37,596.65
2,57,193.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-4,342.64
0.00
Gross Profit (PBDT)
28,74,802.43
22,24,315.97
9,04,556.25
3,89,053.24
2,74,227.71
76,643.42
3,33,776.89
Depreciation
10,78,114.68
9,06,866.66
4,94,962.41
2,89,306.33
2,52,070.86
2,51,374.12
2,21,626.63
Profit Before Tax
7,87,998.48
4,25,822.56
55,845.91
1,90,982.55
50,180.51
-2,47,023.50
72,884.01
Tax
1,57,734.99
1,21,075.47
-502.75
47,137.03
6,027.50
-3,580.73
28,221.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,92,181.07
1,56,254.91
47,195.84
1,44,565.24
60,967.90
-2,35,061.63
53,587.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,92,181.07
1,56,254.91
47,195.84
1,44,565.24
60,967.90
-2,35,061.63
53,587.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,38,082.42
1,48,492.18
9,152.82
-719.72
-17,430.78
-8,381.14
-8,925.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,30,263.49
3,04,747.09
56,348.66
1,43,845.52
43,537.11
-2,43,442.76
44,662.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,07,69,275.77
85,95,272.11
84,99,751.03
38,88,195.32
37,48,786.96
29,74,018.04
32,19,736.51
Earnings per share (EPS)
516.35
140.88
71.63
138.39
216.5
-844.94
205.12
Diluted Earnings per share
516.35
140.88
71.63
138.39
216.5
-844.94
205.12
Operating Profit Margin (Excl OI)
1.18%
0.5%
1.05%
11.4%
13.11%
-8.54%
19.43%
Gross Profit Margin
5.14%
4.41%
5.02%
44.75%
34.73%
0.58%
26.6%
PAT Margin
1.36%
0.52%
0.43%
13.47%
7.0%
-31.32%
4.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 20.14% vs 175.26% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 106.82% vs 440.82% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 42.35% vs 73.55% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 40.39% vs 72.61% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Tasco JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
3,63,17,437.53
15,55,287.68
3,47,62,149.85
2,235.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,63,17,437.53
15,55,287.68
3,47,62,149.85
2,235.09%
Raw Material Cost
3,34,42,635.09
14,00,782.95
3,20,41,852.14
2,287.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
22,25,322.19
25,013.20
22,00,308.99
8,796.59%
Power Cost
0
0
0.00
Manufacturing Expenses
9,89,185.64
1,02,441.84
8,86,743.80
865.61%
Selling and Distribution Expenses
24,45,724.28
19,684.76
24,26,039.52
12,324.46%
Other Expenses
-3,21,450.78
-12,745.50
-3,08,705.28
-2,422.07%
Total Expenditure (Excl Depreciation)
3,58,88,359.38
14,20,467.71
3,44,67,891.67
2,426.52%
Operating Profit (PBDIT) excl Other Income
4,29,078.15
134,819.97
2,94,258.18
218.26%
Other Income
13,48,105.97
-2,384.67
13,50,490.64
56,632.18%
Operating Profit (PBDIT)
28,55,298.81
2,01,884.02
26,53,414.79
1,314.33%
Interest
9,89,185.64
1,02,441.84
8,86,743.80
865.61%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
28,74,802.43
1,54,504.74
27,20,297.69
1,760.66%
Depreciation
10,78,114.68
69,456.72
10,08,657.96
1,452.21%
Profit Before Tax
7,87,998.48
29,985.46
7,58,013.02
2,527.94%
Tax
1,57,734.99
10,918.46
1,46,816.53
1,344.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,92,181.07
18,946.39
4,73,234.68
2,497.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,92,181.07
18,946.39
4,73,234.68
2,497.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,38,082.42
120.61
1,37,961.81
114,386.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,30,263.49
19,067.00
6,11,196.49
3,205.52%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,07,69,275.77
23,30,180.39
84,39,095.38
362.16%
Earnings per share (EPS)
516.35
87.52
428.83
489.98%
Diluted Earnings per share
516.35
87.52
428.83
489.98%
Operating Profit Margin (Excl OI)
1.18%
8.67%
0.00
-7.49%
Gross Profit Margin
5.14%
6.39%
0.00
-1.25%
PAT Margin
1.36%
1.22%
0.00
0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36,31,743.75 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.14% vs 175.26% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 63,026.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 106.82% vs 440.82% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,50,719.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 42.35% vs 73.55% in Dec 2024

Annual - Interest
Interest 98,918.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.39% vs 72.61% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.18%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024