Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,30,042.25
10,99,692.50
6,03,589.73
1,54,062.02
3,59,460.58
11,40,993.69
8,64,927.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,30,042.25
10,99,692.50
6,03,589.73
1,54,062.02
3,59,460.58
11,40,993.69
8,64,927.01
Raw Material Cost
5,43,705.86
4,88,732.93
3,13,647.38
1,40,586.18
2,38,889.77
5,48,110.14
4,09,081.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,80,394.59
2,42,616.46
1,51,321.34
76,858.83
1,14,690.55
2,15,209.58
1,67,787.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,316.32
1,886.80
3,118.91
2,430.17
1,526.34
284.64
2,644.14
Selling and Distribution Expenses
5,40,758.81
4,53,353.35
2,55,639.98
1,20,796.56
1,86,063.03
3,65,106.35
2,52,995.16
Other Expenses
-28,271.09
-24,450.33
-15,444.03
-7,928.90
-11,621.69
-21,549.42
-17,043.15
Total Expenditure (Excl Depreciation)
10,84,464.68
9,42,086.28
5,69,287.35
2,61,382.73
4,24,952.80
9,13,216.49
6,62,077.03
Operating Profit (PBDIT) excl Other Income
245577.59999999998
157606.2
34302.399999999994
-107320.7
-65492.200000000004
227777.2
202850
Other Income
12,827.11
21,225.82
7,296.51
-12,598.49
16,764.06
35,662.99
3,545.57
Operating Profit (PBDIT)
2,92,722.68
2,14,596.43
79,037.51
-83,601.13
-8,893.52
3,01,198.30
2,30,663.79
Interest
2,316.32
1,886.80
3,118.91
2,430.17
1,526.34
284.64
2,644.14
Exceptional Items
0.00
639.01
711.87
-6,051.16
1,102.45
0.00
0.00
Gross Profit (PBDT)
7,86,336.39
6,10,959.57
2,89,942.36
13,475.84
1,20,570.81
5,92,883.55
4,55,845.14
Depreciation
34,317.99
35,764.40
37,438.62
36,318.08
39,834.64
37,758.11
24,268.24
Profit Before Tax
2,56,088.37
1,77,584.25
39,191.85
-1,28,400.53
-49,152.04
2,63,155.55
2,03,751.41
Tax
53,709.53
26,986.73
5,390.08
103.91
2,394.86
50,786.31
40,500.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,43,060.99
1,11,303.39
22,287.80
-1,16,911.30
-48,228.26
1,90,743.18
1,60,648.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,43,060.99
1,11,303.39
22,287.80
-1,16,911.30
-48,228.26
1,90,743.18
1,60,648.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
53,757.78
35,017.74
10,654.50
-10,457.22
-2,533.91
21,510.46
2,321.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,96,818.77
1,46,321.13
32,942.30
-1,27,368.52
-50,762.17
2,12,253.63
1,62,970.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,26,341.50
5,05,366.48
3,94,626.02
3,73,006.36
4,90,334.59
5,89,816.83
5,49,097.45
Earnings per share (EPS)
3179.13
2473.41
495.28
-2598.03
-1071.74
4238.74
3569.97
Diluted Earnings per share
3179.13
2473.41
495.28
-2598.03
-1071.74
4238.74
3569.97
Operating Profit Margin (Excl OI)
18.46%
14.33%
5.68%
-69.66%
-18.22%
19.96%
23.45%
Gross Profit Margin
21.83%
19.4%
12.7%
-59.77%
-2.59%
26.37%
26.36%
PAT Margin
10.76%
10.12%
3.69%
-75.89%
-13.42%
16.72%
18.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.95% vs 82.19% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 34.51% vs 344.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 44.75% vs 169.54% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.76% vs -39.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Taseco Air Services JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
13,30,042.25
13,37,315.37
-7,273.12
-0.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,30,042.25
13,37,315.37
-7,273.12
-0.54%
Raw Material Cost
5,43,705.86
8,39,337.88
-2,95,632.02
-35.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,80,394.59
1,14,475.07
1,65,919.52
144.94%
Power Cost
0
0
0.00
Manufacturing Expenses
2,316.32
7,038.15
-4,721.83
-67.09%
Selling and Distribution Expenses
5,40,758.81
71,830.17
4,68,928.64
652.83%
Other Expenses
-28,271.09
-12,151.32
-16,119.77
-132.66%
Total Expenditure (Excl Depreciation)
10,84,464.68
9,11,168.05
1,73,296.63
19.02%
Operating Profit (PBDIT) excl Other Income
2,45,577.58
426,147.31
-1,80,569.73
-42.37%
Other Income
12,827.11
25,494.30
-12,667.19
-49.69%
Operating Profit (PBDIT)
2,92,722.68
4,91,670.07
-1,98,947.39
-40.46%
Interest
2,316.32
7,038.15
-4,721.83
-67.09%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
7,86,336.39
4,97,977.49
2,88,358.90
57.91%
Depreciation
34,317.99
51,067.83
-16,749.84
-32.80%
Profit Before Tax
2,56,088.37
4,33,564.10
-1,77,475.73
-40.93%
Tax
53,709.53
86,322.47
-32,612.94
-37.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,43,060.99
3,22,752.63
-1,79,691.64
-55.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,43,060.99
3,22,752.63
-1,79,691.64
-55.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
53,757.78
0.00
53,757.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,96,818.77
3,22,752.63
-1,25,933.86
-39.02%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,26,341.50
12,39,724.87
-7,13,383.37
-57.54%
Earnings per share (EPS)
3,179.13
5,808.47
-2,629.34
-45.27%
Diluted Earnings per share
3,179.13
5,808.47
-2,629.34
-45.27%
Operating Profit Margin (Excl OI)
18.46%
31.04%
0.00
-12.58%
Gross Profit Margin
21.83%
36.24%
0.00
-14.41%
PAT Margin
10.76%
24.13%
0.00
-13.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,33,004.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.95% vs 82.19% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19,681.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.51% vs 344.17% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27,989.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.75% vs 169.54% in Dec 2023
Annual - Interest
Interest 231.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.76% vs -39.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.46%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






