Tata Tele. Mah.

  • Market Cap: Small Cap
  • Industry: Telecom - Services
  • ISIN: INE517B01013
  • NSEID: TTML
  • BSEID: 532371
INR
49.73
-0.54 (-1.07%)
BSENSE

Dec 05

BSE+NSE Vol: 4.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'11
Mar'10
Mar'09
Net Sales
2,265.59
2,098.27
1,945.85
Other Operating Income
37.46
179.51
100.13
Total Operating income
2,303.05
2,277.78
2,045.98
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
165.83
148.77
112.98
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,088.15
947.42
834.59
Selling and Distribution Expenses
321.98
371.90
297.87
Other Expenses
444.40
249.34
212.54
Total Expenditure (Excl Depreciation)
2,020.36
1,717.43
1,457.98
Operating Profit (PBDIT) excl Other Income
282.69
560.35
588.00
Other Income
888.01
31.67
12.08
Operating Profit (PBDIT)
1,170.70
592.02
600.08
Interest
332.82
346.03
305.68
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
837.88
245.99
294.40
Depreciation
757.64
563.98
463.13
Profit Before Tax
80.24
-317.99
-168.73
Tax
0.01
0.01
1.21
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
80.23
-318.00
-169.94
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
80.23
-318.00
-169.94
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.23
-318.00
-169.94
Equity Capital
1,897.20
1,897.20
1,897.19
Face Value
10.0
10.0
10.0
Reserves
-2,513.63
-2,593.86
-2,275.86
Earnings per share (EPS)
0.42
-1.68
-0.9
Diluted Earnings per share
0.42
-1.68
-0.9
Operating Profit Margin (Excl OI)
12.27%
24.6%
28.74%
Gross Profit Margin
36.38%
10.8%
14.39%
PAT Margin
3.48%
-13.96%
-8.31%
Public Share Holdings (%)
22.28%
22.28%
22.25%
Pledged Promotor Holding (%)
33.45%
33.45%
63.92%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.77% vs 7.73% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -3.82% vs -7.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.14% vs 6.55% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4.47% vs 7.99% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Tata Tele. Mah. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,265.59
1,963.51
302.08
15.38%
Other Operating Income
37.46
0.00
37.46
Total Operating income
2,303.05
1,963.51
339.54
17.29%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
165.83
195.27
-29.44
-15.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,088.15
832.09
256.06
30.77%
Selling and Distribution Expenses
321.98
514.96
-192.98
-37.47%
Other Expenses
444.40
42.70
401.70
940.75%
Total Expenditure (Excl Depreciation)
2,020.36
1,585.02
435.34
27.47%
Operating Profit (PBDIT) excl Other Income
282.69
378.49
-95.80
-25.31%
Other Income
888.01
38.69
849.32
2,195.19%
Operating Profit (PBDIT)
1,170.70
417.18
753.52
180.62%
Interest
332.82
6.02
326.80
5,428.57%
Exceptional Items
0.00
-2.06
2.06
100.00%
Gross Profit (PBDT)
837.88
409.10
428.78
104.81%
Depreciation
757.64
154.31
603.33
390.99%
Profit Before Tax
80.24
254.79
-174.55
-68.51%
Tax
0.01
65.71
-65.70
-99.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
80.23
189.08
-108.85
-57.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
80.23
189.08
-108.85
-57.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.23
189.08
-108.85
-57.57%
Equity Capital
1,897.20
320.94
1,576.26
491.14%
Face Value
10.00
10.00
0.00
Reserves
-2,513.63
1,327.94
-3,841.57
-289.29%
Earnings per share (EPS)
0.42
5.89
-5.47
-92.87%
Diluted Earnings per share
0.42
5.89
-5.47
-92.87%
Operating Profit Margin (Excl OI)
12.27%
19.28%
0.00
-7.01%
Gross Profit Margin
36.38%
20.84%
0.00
15.54%
PAT Margin
3.48%
9.63%
0.00
-6.15%
Public Share Holdings (%)
22.28%
0.00%
22.28
22.28%
Pledged Promotor Holding (%)
33.45%
0.00%
33.45
33.45%
Annual - Net Sales
Net Sales 1,308.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.77% vs 7.73% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -1,275.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.82% vs -7.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 578.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.14% vs 6.55% in Mar 2024

Annual - Interest
Interest 1,694.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.47% vs 7.99% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.23%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024