Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
36,477.58
35,197.70
31,255.36
26,848.33
24,953.84
21,449.79
23,004.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,477.58
35,197.70
31,255.36
26,848.33
24,953.84
21,449.79
23,004.18
Raw Material Cost
24,587.66
23,733.06
20,777.63
18,038.92
17,385.62
15,338.81
16,811.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.63
20.18
22.56
21.63
24.55
30.49
34.82
Selling and Distribution Expenses
10,978.01
10,130.76
8,920.62
7,505.89
6,638.33
5,850.54
5,990.47
Other Expenses
-2.86
-2.02
-2.26
-2.16
-2.45
-3.05
-3.48
Total Expenditure (Excl Depreciation)
35,565.67
33,863.83
29,698.25
25,544.82
24,023.95
21,189.35
22,801.84
Operating Profit (PBDIT) excl Other Income
911.9
1333.8999999999999
1557.1000000000001
1303.5
929.9
260.4
202.3
Other Income
33.44
109.09
68.19
38.32
20.17
19.65
32.31
Operating Profit (PBDIT)
1,367.59
1,822.68
1,890.86
1,574.56
1,120.36
433.74
370.89
Interest
28.63
20.18
22.56
21.63
24.55
30.49
34.82
Exceptional Items
-157.34
-311.37
-17.80
-126.93
-32.88
-36.84
-47.58
Gross Profit (PBDT)
11,889.92
11,464.64
10,477.73
8,809.41
7,568.23
6,110.98
6,192.81
Depreciation
422.24
379.71
265.55
232.72
170.29
153.65
136.24
Profit Before Tax
759.37
1,111.41
1,584.95
1,193.27
892.63
212.77
152.25
Tax
257.78
542.94
582.83
-306.08
188.82
34.74
43.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
501.58
568.47
1,002.12
1,499.35
703.82
178.02
108.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
501.58
568.47
1,002.12
1,499.35
703.82
178.02
108.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
501.58
568.47
1,002.12
1,499.35
703.82
178.02
108.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,147.20
5,807.53
5,600.91
4,891.17
3,575.91
2,328.57
2,063.90
Earnings per share (EPS)
7.94
8.84
15.54
22.29
10.66
3.16
1.98
Diluted Earnings per share
7.94
8.84
15.54
22.29
10.66
3.16
1.98
Operating Profit Margin (Excl OI)
2.5%
3.79%
4.98%
4.86%
3.73%
1.21%
0.88%
Gross Profit Margin
3.24%
4.24%
5.92%
5.31%
4.26%
1.71%
1.25%
PAT Margin
1.38%
1.62%
3.21%
5.58%
2.82%
0.83%
0.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 3.64% vs 12.61% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -11.77% vs -43.27% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -22.15% vs -5.99% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 41.58% vs -10.62% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Tay Two Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
36,477.58
2,524.52
33,953.06
1,344.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,477.58
2,524.52
33,953.06
1,344.93%
Raw Material Cost
24,587.66
255.77
24,331.89
9,513.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
65.75
-65.75
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
28.63
0.00
28.63
Selling and Distribution Expenses
10,978.01
373.95
10,604.06
2,835.69%
Other Expenses
-2.86
58.89
-61.75
-104.86%
Total Expenditure (Excl Depreciation)
35,565.67
1,284.38
34,281.29
2,669.09%
Operating Profit (PBDIT) excl Other Income
911.91
1,240.14
-328.23
-26.47%
Other Income
33.44
4.07
29.37
721.62%
Operating Profit (PBDIT)
1,367.59
1,254.73
112.86
8.99%
Interest
28.63
0.00
28.63
Exceptional Items
-157.34
0.00
-157.34
Gross Profit (PBDT)
11,889.92
2,268.75
9,621.17
424.07%
Depreciation
422.24
10.53
411.71
3,909.88%
Profit Before Tax
759.37
1,244.20
-484.83
-38.97%
Tax
257.78
391.99
-134.21
-34.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
501.58
852.21
-350.63
-41.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
501.58
852.21
-350.63
-41.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
501.58
852.21
-350.63
-41.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,147.20
10,179.15
-4,031.95
-39.61%
Earnings per share (EPS)
7.94
82.90
-74.96
-90.42%
Diluted Earnings per share
7.94
82.90
-74.96
-90.42%
Operating Profit Margin (Excl OI)
2.50%
49.12%
0.00
-46.62%
Gross Profit Margin
3.24%
49.70%
0.00
-46.46%
PAT Margin
1.38%
33.76%
0.00
-32.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,647.76 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 3.64% vs 12.61% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 50.16 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -11.77% vs -43.27% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.41 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -22.15% vs -5.99% in Feb 2024
Annual - Interest
Interest 2.86 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 41.58% vs -10.62% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.50%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






