Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
55,737.00
52,993.00
54,773.00
46,362.00
38,402.00
45,435.00
47,385.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,737.00
52,993.00
54,773.00
46,362.00
38,402.00
45,435.00
47,385.00
Raw Material Cost
45,894.00
44,601.00
44,618.00
36,952.00
29,596.00
33,304.00
35,525.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
128.00
86.00
52.00
34.00
50.00
45.00
42.00
Selling and Distribution Expenses
5,217.00
5,020.00
4,934.00
4,829.00
4,777.00
5,293.00
5,085.00
Other Expenses
97.20
96.00
94.40
89.50
105.10
98.40
92.90
Total Expenditure (Excl Depreciation)
52,211.00
50,667.00
50,548.00
42,710.00
35,474.00
39,626.00
41,581.00
Operating Profit (PBDIT) excl Other Income
3526
2326
4225
3652
2928
5809
5804
Other Income
118.00
447.00
114.00
410.00
-389.00
332.00
272.00
Operating Profit (PBDIT)
6,843.00
5,975.00
7,741.00
7,517.00
5,495.00
8,963.00
8,365.00
Interest
128.00
86.00
52.00
34.00
50.00
45.00
42.00
Exceptional Items
0.00
0.00
0.00
64.00
238.00
-384.00
-173.00
Gross Profit (PBDT)
9,843.00
8,392.00
10,155.00
9,410.00
8,806.00
12,131.00
11,860.00
Depreciation
3,199.00
3,202.00
3,419.00
3,455.00
2,956.00
2,822.00
2,289.00
Profit Before Tax
3,514.00
2,685.00
4,270.00
4,093.00
2,728.00
5,708.00
5,860.00
Tax
1,048.00
781.00
1,239.00
1,212.00
779.00
1,855.00
1,806.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,422.00
1,867.00
2,986.00
2,846.00
1,927.00
3,830.00
4,008.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,422.00
1,867.00
2,986.00
2,846.00
1,927.00
3,830.00
4,008.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.00
37.00
44.00
34.00
22.00
22.00
45.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,466.00
1,904.00
3,030.00
2,880.00
1,949.00
3,852.00
4,053.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
58,835.00
57,286.00
53,220.00
50,896.00
49,889.00
46,600.00
45,050.00
Earnings per share (EPS)
105.46
80.57
128.85
122.76
83.15
163.69
170.45
Diluted Earnings per share
105.46
80.57
128.85
122.76
83.15
163.69
170.45
Operating Profit Margin (Excl OI)
6.33%
4.39%
7.68%
7.88%
7.62%
12.79%
12.25%
Gross Profit Margin
12.04%
11.11%
14.04%
16.28%
14.8%
18.77%
17.2%
PAT Margin
4.35%
3.52%
5.45%
6.14%
5.02%
8.43%
8.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.18% vs -3.25% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 29.52% vs -37.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.65% vs -27.52% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 48.84% vs 65.38% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tayca Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
55,737.00
36,497.00
19,240.00
52.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,737.00
36,497.00
19,240.00
52.72%
Raw Material Cost
45,894.00
32,984.00
12,910.00
39.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,176.00
-2,176.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
128.00
99.00
29.00
29.29%
Selling and Distribution Expenses
5,217.00
1,620.00
3,597.00
222.04%
Other Expenses
97.20
-4.50
101.70
2,260.00%
Total Expenditure (Excl Depreciation)
52,211.00
36,834.00
15,377.00
41.75%
Operating Profit (PBDIT) excl Other Income
3,526.00
-337.00
3,863.00
1,146.29%
Other Income
118.00
60.00
58.00
96.67%
Operating Profit (PBDIT)
6,843.00
1,741.00
5,102.00
293.05%
Interest
128.00
99.00
29.00
29.29%
Exceptional Items
0.00
468.00
-468.00
-100.00%
Gross Profit (PBDT)
9,843.00
3,513.00
6,330.00
180.19%
Depreciation
3,199.00
2,018.00
1,181.00
58.52%
Profit Before Tax
3,514.00
92.00
3,422.00
3,719.57%
Tax
1,048.00
350.00
698.00
199.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,422.00
-257.00
2,679.00
1,042.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,422.00
-257.00
2,679.00
1,042.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
44.00
0.00
44.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,466.00
-257.00
2,723.00
1,059.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
58,835.00
16,841.00
41,994.00
249.36%
Earnings per share (EPS)
105.46
-7.90
113.36
1,434.94%
Diluted Earnings per share
105.46
-7.90
113.36
1,434.94%
Operating Profit Margin (Excl OI)
6.33%
-0.92%
0.00
7.25%
Gross Profit Margin
12.04%
5.78%
0.00
6.26%
PAT Margin
4.35%
-0.70%
0.00
5.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,573.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.18% vs -3.25% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 246.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.52% vs -37.16% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 672.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.65% vs -27.52% in Mar 2024
Annual - Interest
Interest 12.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 48.84% vs 65.38% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.33%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






