Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
46.29
44.58
40.20
30.87
22.51
28.38
33.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46.29
44.58
40.20
30.87
22.51
28.38
33.62
Raw Material Cost
24.81
23.74
24.13
21.03
18.41
18.56
24.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
11.41
10.97
8.16
6.15
5.53
5.93
6.05
Other Expenses
0.04
0.04
0.11
0.12
0.09
0.06
0.03
Total Expenditure (Excl Depreciation)
36.67
35.10
33.39
28.39
24.86
25.08
30.62
Operating Profit (PBDIT) excl Other Income
9.6
9.5
6.800000000000001
2.5
-2.4
3.3000000000000003
3
Other Income
1.41
1.44
0.70
0.03
0.06
0.11
0.06
Operating Profit (PBDIT)
12.76
12.62
8.98
3.85
-1.08
4.56
4.13
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.05
2.97
0.00
0.00
Gross Profit (PBDT)
21.48
20.84
16.07
9.84
4.10
9.82
9.37
Depreciation
1.73
1.70
1.47
1.35
1.21
1.14
1.07
Profit Before Tax
11.03
10.92
7.51
2.56
0.68
3.42
3.06
Tax
1.62
1.92
1.22
0.32
-0.38
0.39
0.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.41
9.00
6.29
2.24
1.06
3.03
2.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.41
9.00
6.29
2.24
1.06
3.03
2.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.41
9.00
6.29
2.24
1.06
3.03
2.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
62.04
51.25
50.09
43.26
40.80
39.54
36.32
Earnings per share (EPS)
2.87
2.58
1.77
0.64
0.3
0.87
0.73
Diluted Earnings per share
2.87
2.58
1.77
0.64
0.3
0.87
0.73
Operating Profit Margin (Excl OI)
20.8%
21.26%
16.94%
8.01%
-10.45%
11.64%
8.93%
Gross Profit Margin
27.57%
28.3%
22.33%
12.65%
8.42%
16.06%
12.29%
PAT Margin
20.33%
20.18%
15.64%
7.26%
4.72%
10.68%
7.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 3.81% vs 10.95% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 4.44% vs 42.86% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 1.79% vs 34.94% in May 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Taylor Devices, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
46.29
20.50
25.79
125.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46.29
20.50
25.79
125.80%
Raw Material Cost
24.81
11.16
13.65
122.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6.36
-6.36
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
11.41
5.84
5.57
95.38%
Other Expenses
0.04
-0.39
0.43
110.26%
Total Expenditure (Excl Depreciation)
36.67
19.49
17.18
88.15%
Operating Profit (PBDIT) excl Other Income
9.63
1.01
8.62
853.47%
Other Income
1.41
0.49
0.92
187.76%
Operating Profit (PBDIT)
12.76
2.20
10.56
480.00%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.04
-0.04
-100.00%
Gross Profit (PBDT)
21.48
9.35
12.13
129.73%
Depreciation
1.73
0.70
1.03
147.14%
Profit Before Tax
11.03
1.53
9.50
620.92%
Tax
1.62
0.26
1.36
523.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
9.41
1.27
8.14
640.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.41
1.27
8.14
640.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.41
1.27
8.14
640.94%
Equity Capital
0
0
0.00
Face Value
0.03
0.01
0.00
Reserves
62.04
17.79
44.25
248.74%
Earnings per share (EPS)
2.87
0.08
2.79
3,487.50%
Diluted Earnings per share
2.87
0.08
2.79
3,487.50%
Operating Profit Margin (Excl OI)
20.80%
4.93%
0.00
15.87%
Gross Profit Margin
27.57%
10.90%
0.00
16.67%
PAT Margin
20.33%
6.21%
0.00
14.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.63 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 3.81% vs 10.95% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 0.94 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 4.44% vs 42.86% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.14 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 1.79% vs 34.94% in May 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.80%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






