Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
35,428.64
35,865.08
28,161.42
24,356.24
22,001.81
19,516.65
18,223.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,428.64
35,865.08
28,161.42
24,356.24
22,001.81
19,516.65
18,223.05
Raw Material Cost
24,669.94
24,009.94
19,603.04
17,028.22
16,068.12
14,216.03
13,811.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.45
78.09
60.93
31.69
31.12
35.15
45.97
Selling and Distribution Expenses
5,257.35
5,238.56
4,468.59
4,153.93
3,467.21
3,037.60
3,106.46
Other Expenses
64.81
62.12
37.42
33.59
34.31
34.10
30.76
Total Expenditure (Excl Depreciation)
30,659.87
29,947.82
24,506.79
21,549.78
19,909.58
17,629.83
17,271.19
Operating Profit (PBDIT) excl Other Income
4768.8
5917.3
3654.6
2806.5
2092.2
1886.8000000000002
951.9
Other Income
271.68
163.31
307.86
429.11
157.32
-2.32
16.00
Operating Profit (PBDIT)
6,014.75
7,001.15
4,719.96
3,934.45
2,838.79
2,472.27
1,443.99
Interest
84.45
78.09
60.93
31.69
31.12
35.15
45.97
Exceptional Items
52.22
-177.66
-351.93
0.00
0.00
-81.21
0.00
Gross Profit (PBDT)
10,758.70
11,855.15
8,558.38
7,328.02
5,933.69
5,300.62
4,411.89
Depreciation
974.30
920.57
757.47
698.88
589.23
587.77
476.12
Profit Before Tax
5,008.22
5,824.82
3,549.63
3,203.88
2,218.43
1,768.14
921.90
Tax
1,421.81
1,531.97
1,136.58
907.27
433.28
56.11
181.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,541.41
4,247.49
2,356.83
2,263.37
1,749.69
1,693.30
726.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,541.41
4,247.49
2,356.83
2,263.37
1,749.69
1,693.30
726.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.99
45.36
56.22
33.24
35.47
18.73
14.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,586.40
4,292.86
2,413.05
2,296.61
1,785.16
1,712.03
740.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,542.66
24,176.07
19,767.83
17,285.97
13,360.44
11,403.36
10,175.49
Earnings per share (EPS)
244.32
289.95
161.35
162.1
132.21
126.76
54.11
Diluted Earnings per share
244.32
289.95
161.35
162.1
132.21
126.76
54.11
Operating Profit Margin (Excl OI)
13.46%
16.5%
12.98%
11.52%
9.51%
9.67%
5.22%
Gross Profit Margin
16.89%
18.81%
15.29%
16.02%
12.76%
12.07%
7.67%
PAT Margin
10.0%
11.84%
8.37%
9.29%
7.95%
8.68%
3.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.22% vs 27.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -16.46% vs 77.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -16.01% vs 54.98% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.07% vs 28.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Tazmo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
35,428.64
30,546.29
4,882.35
15.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,428.64
30,546.29
4,882.35
15.98%
Raw Material Cost
24,669.94
16,816.32
7,853.62
46.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.45
18.70
65.75
351.60%
Selling and Distribution Expenses
5,257.35
7,138.72
-1,881.37
-26.35%
Other Expenses
64.81
50.55
14.26
28.21%
Total Expenditure (Excl Depreciation)
30,659.87
24,479.20
6,180.67
25.25%
Operating Profit (PBDIT) excl Other Income
4,768.77
6,067.08
-1,298.31
-21.40%
Other Income
271.68
-153.61
425.29
276.86%
Operating Profit (PBDIT)
6,014.75
6,898.54
-883.79
-12.81%
Interest
84.45
18.70
65.75
351.60%
Exceptional Items
52.22
0.00
52.22
Gross Profit (PBDT)
10,758.70
13,729.96
-2,971.26
-21.64%
Depreciation
974.30
961.83
12.47
1.30%
Profit Before Tax
5,008.22
5,918.01
-909.79
-15.37%
Tax
1,421.81
1,834.57
-412.76
-22.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,541.41
3,811.50
-270.09
-7.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,541.41
3,811.50
-270.09
-7.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
44.99
271.94
-226.95
-83.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,586.40
4,083.44
-497.04
-12.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,542.66
32,738.80
-6,196.14
-18.93%
Earnings per share (EPS)
244.32
219.27
25.05
11.42%
Diluted Earnings per share
244.32
219.27
25.05
11.42%
Operating Profit Margin (Excl OI)
13.46%
19.94%
0.00
-6.48%
Gross Profit Margin
16.89%
22.52%
0.00
-5.63%
PAT Margin
10.00%
12.48%
0.00
-2.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,542.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.22% vs 27.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 358.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.46% vs 77.90% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 574.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.01% vs 54.98% in Dec 2024
Annual - Interest
Interest 8.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.07% vs 28.24% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.46%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






