Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
83.22
77.15
1.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
83.22
77.15
1.20
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-6.01
0.00
Employee Cost
5.77
3.18
0.05
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
8.26
30.49
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.90
15.95
0.10
Total Expenditure (Excl Depreciation)
22.93
43.61
0.15
Operating Profit (PBDIT) excl Other Income
60.29
33.54
1.05
Other Income
6.33
0.91
0.04
Operating Profit (PBDIT)
66.62
34.45
1.09
Interest
1.82
0.45
0.00
Exceptional Items
0.00
-0.37
0.00
Gross Profit (PBDT)
64.80
33.63
1.09
Depreciation
9.85
6.59
0.00
Profit Before Tax
54.95
27.04
1.10
Tax
12.83
6.75
0.28
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.12
20.28
0.82
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
42.12
20.28
0.82
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.02
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.10
20.28
0.82
Equity Capital
35.67
21.03
0.72
Face Value
10.0
10.0
10.0
Reserves
680.40
170.00
1.82
Earnings per share (EPS)
11.8
9.64
11.39
Diluted Earnings per share
13.78
20.61
11.38
Operating Profit Margin (Excl OI)
72.45%
43.47%
87.5%
Gross Profit Margin
77.87%
43.59%
90.83%
PAT Margin
50.61%
26.29%
68.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.87% vs 6,329.17% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 107.59% vs 2,373.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 79.76% vs 3,094.29% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 304.44% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of TCC Concept With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
83.22
308.52
-225.30
-73.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
83.22
308.52
-225.30
-73.03%
Raw Material Cost
0.00
207.33
-207.33
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
14.50
-14.50
-100.00%
Employee Cost
5.77
9.11
-3.34
-36.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
8.26
0.00
8.26
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.90
24.59
-15.69
-63.81%
Total Expenditure (Excl Depreciation)
22.93
255.53
-232.60
-91.03%
Operating Profit (PBDIT) excl Other Income
60.29
52.99
7.30
13.78%
Other Income
6.33
4.00
2.33
58.25%
Operating Profit (PBDIT)
66.62
56.99
9.63
16.90%
Interest
1.82
5.99
-4.17
-69.62%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
64.80
51.00
13.80
27.06%
Depreciation
9.85
6.85
3.00
43.80%
Profit Before Tax
54.95
44.15
10.80
24.46%
Tax
12.83
3.99
8.84
221.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.12
40.15
1.97
4.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
42.12
40.15
1.97
4.91%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.10
40.15
1.95
4.86%
Equity Capital
35.67
125.68
-90.01
-71.62%
Face Value
10.00
10.00
0.00
Reserves
680.40
177.26
503.14
283.84%
Earnings per share (EPS)
11.80
3.19
8.61
269.91%
Diluted Earnings per share
13.78
3.19
10.59
331.97%
Operating Profit Margin (Excl OI)
72.45%
17.18%
0.00
55.27%
Gross Profit Margin
77.87%
16.53%
0.00
61.34%
PAT Margin
50.61%
13.01%
0.00
37.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 83.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.87% vs 6,329.17% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 107.59% vs 2,373.17% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 79.76% vs 3,094.29% in Mar 2024
Annual - Interest
Interest 1.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 304.44% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.45%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






