Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
58,452.44
57,555.42
62,343.81
31,614.17
19,977.15
23,757.17
19,767.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
58,452.44
57,555.42
62,343.81
31,614.17
19,977.15
23,757.17
19,767.94
Raw Material Cost
54,915.63
53,973.56
58,781.13
29,848.04
18,823.44
21,086.31
17,966.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
329.78
306.96
197.94
115.85
43.94
154.96
87.15
Selling and Distribution Expenses
2,308.25
2,254.25
2,327.84
1,048.83
624.95
1,809.97
1,215.28
Other Expenses
-32.98
-30.70
-19.79
-11.58
-4.39
-15.50
-8.71
Total Expenditure (Excl Depreciation)
57,223.88
56,227.81
61,108.98
30,896.87
19,448.39
22,896.28
19,181.68
Operating Profit (PBDIT) excl Other Income
1228.6
1327.6
1234.8
717.3000000000001
528.8000000000001
860.9000000000001
586.3000000000001
Other Income
-4.63
15.50
-15.30
-34.13
-42.46
7.53
-4.73
Operating Profit (PBDIT)
1,631.46
1,761.42
1,682.90
832.72
551.37
1,240.53
806.82
Interest
329.78
306.96
197.94
115.85
43.94
154.96
87.15
Exceptional Items
-28.11
-246.64
-194.46
-100.83
-6.21
-35.76
-37.81
Gross Profit (PBDT)
3,536.80
3,581.85
3,562.68
1,766.13
1,153.71
2,670.86
1,801.55
Depreciation
407.53
418.31
463.37
149.56
65.07
372.11
225.29
Profit Before Tax
866.03
789.51
827.13
466.49
436.15
677.70
456.58
Tax
176.94
162.60
175.82
71.42
101.61
176.99
156.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
682.99
622.04
646.96
391.02
330.78
496.12
297.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
682.99
622.04
646.96
391.02
330.78
496.12
297.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
682.99
622.04
646.96
391.02
330.78
496.12
297.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,035.43
8,183.18
8,025.51
7,905.98
4,338.86
3,788.45
3,435.05
Earnings per share (EPS)
7.95
6.7
6.77
6.24
10.21
9.74
7.17
Diluted Earnings per share
7.95
6.7
6.77
6.24
10.21
9.74
7.17
Operating Profit Margin (Excl OI)
2.1%
2.31%
1.98%
2.27%
2.65%
3.62%
2.97%
Gross Profit Margin
2.18%
2.1%
2.07%
1.95%
2.51%
4.42%
3.45%
PAT Margin
1.17%
1.08%
1.04%
1.24%
1.66%
2.09%
1.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2024 is 1.56% vs -7.68% in Nov 2023
Consolidate Net Profit
YoY Growth in year ended Nov 2024 is 9.81% vs -3.86% in Nov 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2024 is -6.29% vs 2.81% in Nov 2023
Interest
YoY Growth in year ended Nov 2024 is 7.43% vs 55.13% in Nov 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2024 has fallen from Nov 2023
Compare Annual Results Of TD SYNNEX Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
58,452.44
27,923.32
30,529.12
109.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
58,452.44
27,923.32
30,529.12
109.33%
Raw Material Cost
54,915.63
24,793.91
30,121.72
121.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
329.78
332.13
-2.35
-0.71%
Selling and Distribution Expenses
2,308.25
2,217.94
90.31
4.07%
Other Expenses
-32.98
-33.21
0.23
0.69%
Total Expenditure (Excl Depreciation)
57,223.88
27,011.85
30,212.03
111.85%
Operating Profit (PBDIT) excl Other Income
1,228.55
911.47
317.08
34.79%
Other Income
-4.63
51.58
-56.21
-108.98%
Operating Profit (PBDIT)
1,631.46
1,126.05
505.41
44.88%
Interest
329.78
332.13
-2.35
-0.71%
Exceptional Items
-28.11
-141.61
113.50
80.15%
Gross Profit (PBDT)
3,536.80
3,129.41
407.39
13.02%
Depreciation
407.53
162.99
244.54
150.03%
Profit Before Tax
866.03
489.32
376.71
76.99%
Tax
176.94
95.81
81.13
84.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
682.99
392.07
290.92
74.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
682.99
392.07
290.92
74.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.43
-1.43
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
682.99
393.51
289.48
73.56%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
8,035.43
5,761.15
2,274.28
39.48%
Earnings per share (EPS)
7.95
7.29
0.66
9.05%
Diluted Earnings per share
7.95
7.29
0.66
9.05%
Operating Profit Margin (Excl OI)
2.10%
3.26%
0.00
-1.16%
Gross Profit Margin
2.18%
2.34%
0.00
-0.16%
PAT Margin
1.17%
1.40%
0.00
-0.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,845.24 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 1.56% vs -7.68% in Nov 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 68.30 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 9.81% vs -3.86% in Nov 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 163.61 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -6.29% vs 2.81% in Nov 2023
Annual - Interest
Interest 32.98 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 7.43% vs 55.13% in Nov 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.10%
in Nov 2024Figures in %
YoY Growth in year ended Nov 2024 has fallen from Nov 2023






