Tech-bank Food Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Other Agricultural Products
  • ISIN: CNE100000056
CNY
2.71
-0.02 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,625.49
10,214.05
9,554.24
10,486.26
10,747.63
5,995.43
4,507.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,625.49
10,214.05
9,554.24
10,486.26
10,747.63
5,995.43
4,507.65
Raw Material Cost
8,452.55
11,508.56
8,630.62
12,608.10
6,267.03
5,235.34
4,023.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,209.93
1,692.65
1,409.44
2,115.74
1,252.50
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
406.52
506.52
559.14
382.07
167.03
144.49
70.74
Selling and Distribution Expenses
645.39
684.08
773.34
1,176.54
876.86
543.82
463.08
Other Expenses
-157.47
-215.34
-193.80
-241.57
-132.63
-5.90
3.02
Total Expenditure (Excl Depreciation)
9,139.69
12,238.45
9,434.53
13,866.74
7,237.09
5,864.62
4,587.98
Operating Profit (PBDIT) excl Other Income
485.79999999999995
-2024.4
119.7
-3380.5
3510.5
130.8
-80.3
Other Income
1,127.11
184.25
1,534.47
800.42
44.65
229.71
168.03
Operating Profit (PBDIT)
2,383.48
-1,329.33
2,026.49
-2,140.30
4,310.04
748.47
329.22
Interest
406.52
506.52
559.14
382.07
167.03
144.49
70.74
Exceptional Items
55.84
-136.13
-224.40
-336.90
-91.26
-94.48
-262.38
Gross Profit (PBDT)
1,172.94
-1,294.51
923.62
-2,121.84
4,480.60
760.09
483.74
Depreciation
727.12
922.27
809.14
1,500.38
757.12
391.99
337.59
Profit Before Tax
1,305.69
-2,894.26
433.81
-4,359.66
3,294.63
117.51
-341.49
Tax
0.11
0.92
-0.82
74.27
6.16
26.54
26.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,458.53
-2,883.41
489.50
-4,461.80
3,244.99
100.40
-571.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,458.53
-2,883.41
489.50
-4,461.80
3,244.99
100.40
-571.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.32
-5.71
-12.54
-11.11
0.79
-0.39
-3.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,458.85
-2,889.11
476.96
-4,472.91
3,245.77
100.01
-575.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,675.24
2,216.84
3,914.75
3,453.04
8,671.96
2,881.87
2,380.52
Earnings per share (EPS)
0.66
-1.57
0.27
-2.43
1.91
0.06
-0.35
Diluted Earnings per share
0.66
-1.57
0.27
-2.43
1.91
0.06
-0.35
Operating Profit Margin (Excl OI)
5.5%
-23.85%
-3.32%
-42.35%
32.64%
2.11%
-3.91%
Gross Profit Margin
21.12%
-19.31%
13.01%
-27.27%
37.7%
8.5%
-0.09%
PAT Margin
15.15%
-28.23%
5.12%
-42.55%
30.19%
1.67%
-12.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.76% vs 6.91% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 150.50% vs -705.68% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 183.01% vs -407.64% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -19.74% vs -9.41% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Tech-bank Food Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
9,625.49
0
9,625.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,625.49
0
9,625.49
Raw Material Cost
8,452.55
0
8,452.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,209.93
0
1,209.93
Power Cost
0
0
0.00
Manufacturing Expenses
406.52
0
406.52
Selling and Distribution Expenses
645.39
0
645.39
Other Expenses
-157.47
0.00
-157.47
Total Expenditure (Excl Depreciation)
9,139.69
0
9,139.69
Operating Profit (PBDIT) excl Other Income
485.80
0.00
485.80
Other Income
1,127.11
0
1,127.11
Operating Profit (PBDIT)
2,383.48
0
2,383.48
Interest
406.52
0
406.52
Exceptional Items
55.84
0
55.84
Gross Profit (PBDT)
1,172.94
0
1,172.94
Depreciation
727.12
0
727.12
Profit Before Tax
1,305.69
0
1,305.69
Tax
0.11
0
0.11
Provisions and contingencies
0
0
0.00
Profit After Tax
1,458.53
0
1,458.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,458.53
0
1,458.53
Share in Profit of Associates
0
0
0.00
Minority Interest
0.32
0
0.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,458.85
0
1,458.85
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,675.24
0
3,675.24
Earnings per share (EPS)
0.66
0
0.66
Diluted Earnings per share
0.66
0
0.66
Operating Profit Margin (Excl OI)
5.50%
0%
0.00
5.50%
Gross Profit Margin
21.12%
0%
0.00
21.12%
PAT Margin
15.15%
0%
0.00
15.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 962.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.76% vs 6.91% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 145.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 150.50% vs -705.68% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 125.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 183.01% vs -407.64% in Dec 2023

Annual - Interest
Interest 40.65 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.74% vs -9.41% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.50%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023