Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
6,705.70
5,072.51
5,770.32
5,519.06
6,003.50
6,311.51
6,593.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,705.70
5,072.51
5,770.32
5,519.06
6,003.50
6,311.51
6,593.93
Raw Material Cost
4,494.39
3,539.15
4,301.70
4,436.15
4,201.99
3,908.82
3,730.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.24
6.54
3.45
2.03
3.21
4.41
3.53
Selling and Distribution Expenses
1,461.79
1,277.98
1,272.58
1,312.53
1,602.16
2,154.60
2,204.94
Other Expenses
-1.22
0.96
1.10
0.57
1.84
2.50
3.22
Total Expenditure (Excl Depreciation)
5,956.18
4,833.25
5,588.75
5,756.36
5,825.78
6,092.80
5,971.00
Operating Profit (PBDIT) excl Other Income
749.5
239.3
181.6
-237.3
177.7
218.70000000000002
622.9
Other Income
23.45
28.19
7.88
16.46
24.02
4.39
-0.64
Operating Profit (PBDIT)
786.31
277.34
201.28
-201.88
251.46
477.97
828.10
Interest
12.24
6.54
3.45
2.03
3.21
4.41
3.53
Exceptional Items
-6.89
-6.04
-253.10
15.11
-372.80
-587.09
-326.38
Gross Profit (PBDT)
2,211.31
1,533.36
1,468.62
1,082.91
1,801.52
2,402.69
2,863.65
Depreciation
13.34
9.89
11.83
18.96
49.72
254.87
205.82
Profit Before Tax
753.84
254.86
-67.09
-207.76
-174.26
-368.40
292.36
Tax
252.50
98.95
-18.38
-38.96
211.73
209.12
305.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
501.34
155.91
-48.71
-168.80
-538.74
-492.62
-16.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
501.34
155.91
-48.71
-168.80
-538.74
-492.62
-16.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
152.75
-84.91
3.94
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
501.34
155.91
-48.71
-168.80
-385.99
-577.52
-12.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,718.56
2,275.76
2,166.28
2,240.77
2,422.45
2,997.80
3,830.08
Earnings per share (EPS)
70.75
22.0
-6.87
-23.86
-76.4
-69.33
-2.31
Diluted Earnings per share
70.75
22.0
-6.87
-23.86
-76.4
-69.33
-2.31
Operating Profit Margin (Excl OI)
11.18%
4.72%
3.15%
-4.3%
2.96%
3.47%
9.45%
Gross Profit Margin
11.44%
5.22%
-0.96%
-3.42%
-2.07%
-1.8%
7.56%
PAT Margin
7.48%
3.07%
-0.84%
-3.06%
-8.97%
-7.81%
-0.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 32.20% vs -12.09% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 221.55% vs 420.12% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 206.14% vs 28.85% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 87.69% vs 91.18% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Techfirm Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,705.70
7,179.71
-474.01
-6.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,705.70
7,179.71
-474.01
-6.60%
Raw Material Cost
4,494.39
4,959.33
-464.94
-9.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.24
2.86
9.38
327.97%
Selling and Distribution Expenses
1,461.79
1,594.78
-132.99
-8.34%
Other Expenses
-1.22
-0.29
-0.93
-320.69%
Total Expenditure (Excl Depreciation)
5,956.18
6,554.11
-597.93
-9.12%
Operating Profit (PBDIT) excl Other Income
749.52
625.59
123.93
19.81%
Other Income
23.45
107.28
-83.83
-78.14%
Operating Profit (PBDIT)
786.31
854.12
-67.81
-7.94%
Interest
12.24
2.86
9.38
327.97%
Exceptional Items
-6.89
-115.60
108.71
94.04%
Gross Profit (PBDT)
2,211.31
2,220.37
-9.06
-0.41%
Depreciation
13.34
121.25
-107.91
-89.00%
Profit Before Tax
753.84
614.40
139.44
22.70%
Tax
252.50
182.78
69.72
38.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
501.34
431.62
69.72
16.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
501.34
431.62
69.72
16.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
501.34
431.62
69.72
16.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,718.56
6,115.62
-3,397.06
-55.55%
Earnings per share (EPS)
70.75
185.95
-115.20
-61.95%
Diluted Earnings per share
70.75
185.95
-115.20
-61.95%
Operating Profit Margin (Excl OI)
11.18%
8.71%
0.00
2.47%
Gross Profit Margin
11.44%
10.25%
0.00
1.19%
PAT Margin
7.48%
6.01%
0.00
1.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 670.57 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 32.20% vs -12.09% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 50.13 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 221.55% vs 420.12% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.29 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 206.14% vs 28.85% in Jun 2024
Annual - Interest
Interest 1.22 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 87.69% vs 91.18% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.18%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






