Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
22,041.24
21,242.75
22,174.03
19,633.00
18,734.27
18,999.76
19,858.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,041.24
21,242.75
22,174.03
19,633.00
18,734.27
18,999.76
19,858.99
Raw Material Cost
15,388.34
15,457.90
14,946.02
12,672.32
12,421.27
12,257.80
12,930.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65.85
49.90
22.12
20.91
23.22
29.99
37.49
Selling and Distribution Expenses
4,385.99
4,234.52
4,400.61
4,230.89
4,090.92
4,151.15
4,170.55
Other Expenses
0.44
2.17
6.84
9.94
11.90
18.94
15.05
Total Expenditure (Excl Depreciation)
19,844.62
19,764.03
19,437.12
17,023.49
16,654.42
16,628.36
17,289.50
Operating Profit (PBDIT) excl Other Income
2196.6
1478.7
2736.9
2609.5
2079.9
2371.3999999999996
2569.5
Other Income
-6.08
81.22
318.50
163.50
9.08
165.15
142.92
Operating Profit (PBDIT)
3,158.45
2,528.79
3,988.78
3,560.70
2,631.43
3,227.54
3,390.15
Interest
65.85
49.90
22.12
20.91
23.22
29.99
37.49
Exceptional Items
-149.19
-12.51
-226.19
-2.79
76.53
145.45
-565.79
Gross Profit (PBDT)
6,652.90
5,784.85
7,228.00
6,960.68
6,312.99
6,741.96
6,928.03
Depreciation
967.91
964.90
917.84
781.95
657.04
719.44
677.74
Profit Before Tax
1,975.50
1,501.49
2,822.63
2,755.06
2,027.70
2,623.55
2,109.12
Tax
662.41
524.85
376.59
1,026.33
821.25
915.79
765.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,313.09
966.36
2,413.43
1,718.84
1,205.52
1,697.00
1,333.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,313.09
966.36
2,413.43
1,718.84
1,205.52
1,697.00
1,333.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
10.28
32.61
9.89
0.94
10.76
9.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,313.09
976.64
2,446.04
1,728.73
1,206.45
1,707.76
1,343.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,358.98
22,440.48
22,273.78
20,185.34
18,735.84
18,433.71
17,075.86
Earnings per share (EPS)
71.51
52.63
131.85
93.98
65.91
93.16
62.44
Diluted Earnings per share
71.51
52.63
131.85
93.98
65.91
93.16
62.44
Operating Profit Margin (Excl OI)
9.97%
6.98%
12.41%
13.32%
10.49%
12.33%
12.94%
Gross Profit Margin
13.35%
11.61%
16.87%
18.02%
14.33%
17.59%
14.03%
PAT Margin
5.96%
4.55%
10.88%
8.75%
6.43%
8.93%
6.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.76% vs -4.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 34.46% vs -60.07% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 29.29% vs -33.31% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.86% vs 125.79% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Technoflex Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,041.24
47,069.95
-25,028.71
-53.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,041.24
47,069.95
-25,028.71
-53.17%
Raw Material Cost
15,388.34
35,841.44
-20,453.10
-57.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
65.85
21.61
44.24
204.72%
Selling and Distribution Expenses
4,385.99
7,106.77
-2,720.78
-38.28%
Other Expenses
0.44
77.34
-76.90
-99.43%
Total Expenditure (Excl Depreciation)
19,844.62
43,743.27
-23,898.65
-54.63%
Operating Profit (PBDIT) excl Other Income
2,196.62
3,326.68
-1,130.06
-33.97%
Other Income
-6.08
111.89
-117.97
-105.43%
Operating Profit (PBDIT)
3,158.45
4,903.57
-1,745.12
-35.59%
Interest
65.85
21.61
44.24
204.72%
Exceptional Items
-149.19
25.14
-174.33
-693.44%
Gross Profit (PBDT)
6,652.90
11,228.51
-4,575.61
-40.75%
Depreciation
967.91
1,465.00
-497.09
-33.93%
Profit Before Tax
1,975.50
3,442.11
-1,466.61
-42.61%
Tax
662.41
1,025.50
-363.09
-35.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,313.09
2,199.51
-886.42
-40.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,313.09
2,199.51
-886.42
-40.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
217.09
-217.09
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,313.09
2,416.61
-1,103.52
-45.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,358.98
34,204.18
-10,845.20
-31.71%
Earnings per share (EPS)
71.51
60.18
11.33
18.83%
Diluted Earnings per share
71.51
60.18
11.33
18.83%
Operating Profit Margin (Excl OI)
9.97%
7.07%
0.00
2.90%
Gross Profit Margin
13.35%
10.43%
0.00
2.92%
PAT Margin
5.96%
4.67%
0.00
1.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,204.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.76% vs -4.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 131.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.46% vs -60.07% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 316.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.29% vs -33.31% in Dec 2023
Annual - Interest
Interest 6.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.86% vs 125.79% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






