Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
26,025.00
22,041.24
21,242.75
22,174.03
19,633.00
18,734.27
18,999.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,025.00
22,041.24
21,242.75
22,174.03
19,633.00
18,734.27
18,999.76
Raw Material Cost
17,129.20
15,388.34
15,457.90
14,946.02
12,672.32
12,421.27
12,257.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.95
65.85
49.90
22.12
20.91
23.22
29.99
Selling and Distribution Expenses
4,976.41
4,385.99
4,234.52
4,400.61
4,230.89
4,090.92
4,151.15
Other Expenses
-7.70
0.44
2.17
6.84
9.94
11.90
18.94
Total Expenditure (Excl Depreciation)
22,105.61
19,844.62
19,764.03
19,437.12
17,023.49
16,654.42
16,628.36
Operating Profit (PBDIT) excl Other Income
3919.4
2196.6
1478.7
2736.9
2609.5
2079.9
2371.3999999999996
Other Income
698.42
-6.08
81.22
318.50
163.50
9.08
165.15
Operating Profit (PBDIT)
5,814.05
3,158.45
2,528.79
3,988.78
3,560.70
2,631.43
3,227.54
Interest
76.95
65.85
49.90
22.12
20.91
23.22
29.99
Exceptional Items
14.70
-149.19
-12.51
-226.19
-2.79
76.53
145.45
Gross Profit (PBDT)
8,895.81
6,652.90
5,784.85
7,228.00
6,960.68
6,312.99
6,741.96
Depreciation
1,196.23
967.91
964.90
917.84
781.95
657.04
719.44
Profit Before Tax
4,555.56
1,975.50
1,501.49
2,822.63
2,755.06
2,027.70
2,623.55
Tax
1,432.38
662.41
524.85
376.59
1,026.33
821.25
915.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,123.18
1,313.09
966.36
2,413.43
1,718.84
1,205.52
1,697.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,123.18
1,313.09
966.36
2,413.43
1,718.84
1,205.52
1,697.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
10.28
32.61
9.89
0.94
10.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,123.18
1,313.09
976.64
2,446.04
1,728.73
1,206.45
1,707.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,688.02
23,358.98
22,440.48
22,273.78
20,185.34
18,735.84
18,433.71
Earnings per share (EPS)
169.98
71.51
52.63
131.85
93.98
65.91
93.16
Diluted Earnings per share
169.98
71.51
52.63
131.85
93.98
65.91
93.16
Operating Profit Margin (Excl OI)
15.06%
9.97%
6.98%
12.41%
13.32%
10.49%
12.33%
Gross Profit Margin
22.1%
13.35%
11.61%
16.87%
18.02%
14.33%
17.59%
PAT Margin
12.0%
5.96%
4.55%
10.88%
8.75%
6.43%
8.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.07% vs 3.76% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 137.85% vs 34.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 61.66% vs 29.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 17.02% vs 31.86% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Technoflex Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
26,025.00
50,238.19
-24,213.19
-48.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,025.00
50,238.19
-24,213.19
-48.20%
Raw Material Cost
17,129.20
38,192.70
-21,063.50
-55.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
76.95
61.51
15.44
25.10%
Selling and Distribution Expenses
4,976.41
8,613.62
-3,637.21
-42.23%
Other Expenses
-7.70
-6.15
-1.55
-25.20%
Total Expenditure (Excl Depreciation)
22,105.61
46,806.32
-24,700.71
-52.77%
Operating Profit (PBDIT) excl Other Income
3,919.39
3,431.86
487.53
14.21%
Other Income
698.42
270.94
427.48
157.78%
Operating Profit (PBDIT)
5,814.05
5,163.10
650.95
12.61%
Interest
76.95
61.51
15.44
25.10%
Exceptional Items
14.70
-66.55
81.25
122.09%
Gross Profit (PBDT)
8,895.81
12,045.49
-3,149.68
-26.15%
Depreciation
1,196.23
1,460.30
-264.07
-18.08%
Profit Before Tax
4,555.56
3,574.75
980.81
27.44%
Tax
1,432.38
1,185.84
246.54
20.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,123.18
2,152.14
971.04
45.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,123.18
2,152.14
971.04
45.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
236.77
-236.77
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,123.18
2,388.91
734.27
30.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,688.02
36,309.73
-10,621.71
-29.25%
Earnings per share (EPS)
169.98
59.34
110.64
186.45%
Diluted Earnings per share
169.98
59.34
110.64
186.45%
Operating Profit Margin (Excl OI)
15.06%
6.83%
0.00
8.23%
Gross Profit Margin
22.10%
10.02%
0.00
12.08%
PAT Margin
12.00%
4.28%
0.00
7.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,602.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.07% vs 3.76% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 312.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 137.85% vs 34.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 511.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 61.66% vs 29.29% in Dec 2024
Annual - Interest
Interest 7.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.02% vs 31.86% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






