Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
2,38,966.00
2,19,218.00
1,99,851.00
1,78,756.00
1,61,316.00
1,58,407.00
1,44,176.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,38,966.00
2,19,218.00
1,99,851.00
1,78,756.00
1,61,316.00
1,58,407.00
1,44,176.00
Raw Material Cost
1,74,070.00
1,62,933.00
1,49,422.00
1,34,365.00
1,23,662.00
1,20,152.00
1,08,350.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,66,345.00
1,50,785.00
1,35,528.00
1,24,282.00
1,20,278.00
1,09,194.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
151.00
98.00
115.00
129.00
172.00
125.00
103.00
Selling and Distribution Expenses
36,003.00
31,875.00
29,004.00
25,335.00
19,983.00
21,924.00
22,085.00
Other Expenses
-15.10
-16,642.90
-15,085.50
-13,564.10
-12,442.30
-12,033.80
-10,925.50
Total Expenditure (Excl Depreciation)
2,10,073.00
1,94,822.00
1,78,471.00
1,59,716.00
1,43,676.00
1,42,141.00
1,30,477.00
Operating Profit (PBDIT) excl Other Income
28893
24396
21380
19040
17640
16266
13699
Other Income
-4,474.00
606.00
542.00
682.00
1,935.00
475.00
282.00
Operating Profit (PBDIT)
27,515.00
28,273.00
25,050.00
22,822.00
22,218.00
19,337.00
14,751.00
Interest
151.00
98.00
115.00
129.00
172.00
125.00
103.00
Exceptional Items
0.00
-2,764.00
30.00
1,378.00
85.00
-767.00
-143.00
Gross Profit (PBDT)
64,896.00
56,285.00
50,429.00
44,391.00
37,654.00
38,255.00
35,826.00
Depreciation
3,096.00
3,271.00
3,128.00
3,100.00
2,658.00
2,604.00
777.00
Profit Before Tax
24,268.00
22,139.00
21,837.00
20,967.00
19,472.00
15,843.00
13,727.00
Tax
7,957.00
7,243.00
6,276.00
5,307.00
6,080.00
4,877.00
4,327.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,147.00
14,684.00
15,366.00
15,431.00
13,246.00
10,826.00
9,682.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,147.00
14,684.00
15,366.00
15,431.00
13,246.00
10,826.00
9,682.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
163.00
211.00
194.00
228.00
146.00
140.00
-282.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,310.00
14,895.00
15,560.00
15,659.00
13,392.00
10,966.00
9,400.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
80,079.00
80,741.00
75,529.00
68,718.00
57,227.00
48,230.00
44,803.00
Earnings per share (EPS)
154.46
137.56
142.7
143.23
122.95
99.99
88.92
Diluted Earnings per share
154.46
137.56
142.7
143.23
122.95
99.99
88.92
Operating Profit Margin (Excl OI)
12.09%
11.13%
10.7%
10.65%
10.93%
10.26%
9.5%
Gross Profit Margin
11.45%
11.59%
12.49%
13.46%
13.72%
11.65%
10.06%
PAT Margin
6.76%
6.7%
7.69%
8.63%
8.21%
6.83%
6.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 9.01% vs 9.69% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 9.50% vs -4.27% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 15.62% vs 12.89% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 54.08% vs -14.78% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of TechnoPro Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,38,966.00
60,952.00
1,78,014.00
292.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,38,966.00
60,952.00
1,78,014.00
292.06%
Raw Material Cost
1,74,070.00
10,911.00
1,63,159.00
1,495.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
151.00
101.00
50.00
49.50%
Selling and Distribution Expenses
36,003.00
43,705.00
-7,702.00
-17.62%
Other Expenses
-15.10
-10.10
-5.00
-49.50%
Total Expenditure (Excl Depreciation)
2,10,073.00
54,616.00
1,55,457.00
284.64%
Operating Profit (PBDIT) excl Other Income
28,893.00
6,336.00
22,557.00
356.01%
Other Income
-4,474.00
1,996.00
-6,470.00
-324.15%
Operating Profit (PBDIT)
27,515.00
12,145.00
15,370.00
126.55%
Interest
151.00
101.00
50.00
49.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
64,896.00
50,041.00
14,855.00
29.69%
Depreciation
3,096.00
3,813.00
-717.00
-18.80%
Profit Before Tax
24,268.00
8,231.00
16,037.00
194.84%
Tax
7,957.00
2,177.00
5,780.00
265.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,147.00
6,054.00
10,093.00
166.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,147.00
6,054.00
10,093.00
166.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
163.00
0.00
163.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,310.00
6,054.00
10,256.00
169.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
80,079.00
47,319.00
32,760.00
69.23%
Earnings per share (EPS)
154.46
70.94
83.52
117.73%
Diluted Earnings per share
154.46
70.94
83.52
117.73%
Operating Profit Margin (Excl OI)
12.09%
10.40%
0.00
1.69%
Gross Profit Margin
11.45%
19.76%
0.00
-8.31%
PAT Margin
6.76%
9.93%
0.00
-3.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23,896.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 9.01% vs 9.69% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,631.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 9.50% vs -4.27% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,198.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 15.62% vs 12.89% in Jun 2024
Annual - Interest
Interest 15.10 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 54.08% vs -14.78% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.09%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






