Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,470.12
1,260.78
1,227.56
1,084.74
612.26
557.07
503.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,470.12
1,260.78
1,227.56
1,084.74
612.26
557.07
503.91
Raw Material Cost
1,171.31
1,030.70
984.35
883.69
495.66
454.93
403.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
209.90
175.57
151.25
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.12
1.62
2.33
2.49
0.09
1.57
2.15
Selling and Distribution Expenses
100.46
84.33
62.66
61.79
42.57
43.14
41.78
Other Expenses
-14.28
-12.32
-10.04
3.33
2.07
1.91
1.95
Total Expenditure (Excl Depreciation)
1,340.02
1,169.07
1,100.23
981.25
559.06
518.74
467.30
Operating Profit (PBDIT) excl Other Income
130.1
91.7
127.30000000000001
103.5
53.2
38.3
36.6
Other Income
38.14
40.67
13.84
12.28
2.52
6.66
6.74
Operating Profit (PBDIT)
207.33
154.86
160.92
135.39
73.89
63.00
57.85
Interest
1.12
1.62
2.33
2.49
0.09
1.57
2.15
Exceptional Items
-0.14
-1.34
-0.25
-0.64
0.07
-0.01
0.04
Gross Profit (PBDT)
298.81
230.08
243.22
201.05
116.59
102.14
100.08
Depreciation
41.13
34.75
28.87
24.10
20.09
19.09
17.18
Profit Before Tax
164.94
117.15
129.47
108.17
53.77
42.33
38.56
Tax
14.55
9.72
11.14
10.94
5.92
4.24
3.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
150.38
107.43
118.32
97.23
47.85
38.08
34.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
150.38
107.43
118.32
97.23
47.85
38.08
34.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.38
107.43
118.32
97.23
47.85
38.08
34.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,408.77
1,297.50
1,250.59
409.96
324.14
287.69
261.00
Earnings per share (EPS)
0.76
0.54
0.6
0.49
0.24
0.19
0.18
Diluted Earnings per share
0.76
0.54
0.6
0.49
0.24
0.19
0.18
Operating Profit Margin (Excl OI)
8.71%
6.3%
9.63%
9.13%
8.38%
6.69%
6.73%
Gross Profit Margin
14.02%
12.05%
12.9%
12.19%
12.06%
11.03%
11.06%
PAT Margin
10.23%
8.52%
9.64%
8.96%
7.82%
6.84%
6.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.60% vs 2.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 40.04% vs -9.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 48.16% vs -22.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -31.25% vs -30.43% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Techshine Electronics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,470.12
0
1,470.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,470.12
0
1,470.12
Raw Material Cost
1,171.31
0
1,171.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
209.90
0
209.90
Power Cost
0
0
0.00
Manufacturing Expenses
1.12
0
1.12
Selling and Distribution Expenses
100.46
0
100.46
Other Expenses
-14.28
0.00
-14.28
Total Expenditure (Excl Depreciation)
1,340.02
0
1,340.02
Operating Profit (PBDIT) excl Other Income
130.10
0.00
130.10
Other Income
38.14
0
38.14
Operating Profit (PBDIT)
207.33
0
207.33
Interest
1.12
0
1.12
Exceptional Items
-0.14
0
-0.14
Gross Profit (PBDT)
298.81
0
298.81
Depreciation
41.13
0
41.13
Profit Before Tax
164.94
0
164.94
Tax
14.55
0
14.55
Provisions and contingencies
0
0
0.00
Profit After Tax
150.38
0
150.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
150.38
0
150.38
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.38
0
150.38
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,408.77
0
1,408.77
Earnings per share (EPS)
0.76
0
0.76
Diluted Earnings per share
0.76
0
0.76
Operating Profit Margin (Excl OI)
8.71%
0%
0.00
8.71%
Gross Profit Margin
14.02%
0%
0.00
14.02%
PAT Margin
10.23%
0%
0.00
10.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 147.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.60% vs 2.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.04% vs -9.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.16% vs -22.37% in Dec 2023
Annual - Interest
Interest 0.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.25% vs -30.43% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.71%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






