Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
10,405.09
11,165.53
8,736.68
8,659.23
9,550.54
8,499.61
10,815.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,405.09
11,165.53
8,736.68
8,659.23
9,550.54
8,499.61
10,815.73
Raw Material Cost
6,591.97
7,375.34
5,865.16
5,565.68
6,185.07
5,942.95
8,013.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.15
23.79
10.26
9.27
12.14
12.08
17.06
Selling and Distribution Expenses
3,646.00
3,582.98
2,889.76
2,786.94
2,762.70
2,266.48
1,887.08
Other Expenses
5.66
9.20
9.45
7.65
7.40
3.87
2.17
Total Expenditure (Excl Depreciation)
10,331.71
11,074.14
8,859.66
8,438.44
9,033.93
8,260.20
9,939.41
Operating Profit (PBDIT) excl Other Income
73.4
91.4
-123
220.79999999999998
516.5999999999999
239.4
876.3
Other Income
68.03
32.55
265.90
215.19
568.53
-10.16
-7.82
Operating Profit (PBDIT)
617.74
861.46
409.38
670.72
1,563.33
468.54
1,065.07
Interest
37.15
23.79
10.26
9.27
12.14
12.08
17.06
Exceptional Items
-68.47
-178.26
-55.02
-89.80
-449.54
1.57
-22.27
Gross Profit (PBDT)
3,813.12
3,790.19
2,871.53
3,093.54
3,365.46
2,556.67
2,802.16
Depreciation
476.33
737.52
266.46
274.96
478.19
239.29
197.37
Profit Before Tax
35.80
-78.12
77.64
296.69
623.45
218.75
828.37
Tax
69.55
68.49
4.56
33.81
269.95
-97.31
232.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-58.78
-140.53
73.93
262.87
353.50
315.98
566.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-58.78
-140.53
73.93
262.87
353.50
315.98
566.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.04
-6.08
-0.85
0.00
0.00
0.08
29.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-33.75
-146.61
73.07
262.87
353.50
316.06
595.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,040.68
6,124.22
6,337.02
5,593.97
5,593.01
5,232.77
4,903.36
Earnings per share (EPS)
-4.98
-11.85
6.17
21.81
28.28
25.65
49.47
Diluted Earnings per share
-4.98
-11.85
6.17
21.81
28.28
25.65
49.47
Operating Profit Margin (Excl OI)
0.71%
0.82%
-1.41%
2.09%
5.41%
2.82%
8.09%
Gross Profit Margin
4.92%
5.91%
3.94%
6.6%
11.53%
5.39%
9.48%
PAT Margin
-0.56%
-1.26%
0.85%
3.04%
3.7%
3.72%
5.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is -6.81% vs 27.80% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 77.01% vs -300.55% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is -33.68% vs 477.63% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 55.88% vs 131.07% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of Tecmira Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,405.09
6,896.80
3,508.29
50.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,405.09
6,896.80
3,508.29
50.87%
Raw Material Cost
6,591.97
3,672.82
2,919.15
79.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.15
23.30
13.85
59.44%
Selling and Distribution Expenses
3,646.00
2,489.76
1,156.24
46.44%
Other Expenses
5.66
3.30
2.36
71.52%
Total Expenditure (Excl Depreciation)
10,331.71
6,218.87
4,112.84
66.13%
Operating Profit (PBDIT) excl Other Income
73.38
677.93
-604.55
-89.18%
Other Income
68.03
84.81
-16.78
-19.79%
Operating Profit (PBDIT)
617.74
1,025.15
-407.41
-39.74%
Interest
37.15
23.30
13.85
59.44%
Exceptional Items
-68.47
0.00
-68.47
Gross Profit (PBDT)
3,813.12
3,223.97
589.15
18.27%
Depreciation
476.33
262.41
213.92
81.52%
Profit Before Tax
35.80
739.43
-703.63
-95.16%
Tax
69.55
265.88
-196.33
-73.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
-58.78
423.81
-482.59
-113.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-58.78
423.81
-482.59
-113.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.04
49.74
-24.70
-49.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-33.75
473.55
-507.30
-107.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,040.68
3,098.00
2,942.68
94.99%
Earnings per share (EPS)
-4.98
56.84
-61.82
-108.76%
Diluted Earnings per share
-4.98
56.84
-61.82
-108.76%
Operating Profit Margin (Excl OI)
0.71%
9.83%
0.00
-9.12%
Gross Profit Margin
4.92%
14.53%
0.00
-9.61%
PAT Margin
-0.56%
6.15%
0.00
-6.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,040.51 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -6.81% vs 27.80% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -3.37 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 77.01% vs -300.55% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.97 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -33.68% vs 477.63% in Feb 2025
Annual - Interest
Interest 3.71 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 55.88% vs 131.07% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.71%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






