Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
11,025.53
9,046.82
8,197.36
7,677.82
6,975.14
5,423.72
5,956.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,025.53
9,046.82
8,197.36
7,677.82
6,975.14
5,423.72
5,956.21
Raw Material Cost
7,746.88
6,205.34
5,764.02
6,081.49
5,203.64
3,687.71
4,171.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.61
0.01
0.17
0.75
1.37
0.00
0.10
Selling and Distribution Expenses
1,804.37
1,573.44
1,393.81
1,218.33
980.34
954.97
1,048.27
Other Expenses
16.08
12.37
11.53
9.48
0.72
3.83
0.75
Total Expenditure (Excl Depreciation)
9,712.64
7,902.47
7,273.33
7,395.37
6,192.55
4,681.01
5,227.46
Operating Profit (PBDIT) excl Other Income
1312.8999999999999
1144.4
924
282.4
782.6
742.6999999999999
728.7
Other Income
35.60
46.70
34.96
26.11
1,247.09
46.51
4.18
Operating Profit (PBDIT)
1,407.79
1,288.28
1,078.41
412.32
2,097.20
830.16
773.02
Interest
0.61
0.01
0.17
0.75
1.37
0.00
0.10
Exceptional Items
25.59
-138.02
7.41
-50.36
6.10
-109.09
6.24
Gross Profit (PBDT)
3,278.65
2,841.48
2,433.34
1,596.33
1,771.51
1,736.01
1,784.60
Depreciation
74.44
97.23
119.42
103.76
67.50
40.94
40.09
Profit Before Tax
1,358.34
1,053.02
966.24
257.45
2,034.42
680.13
739.07
Tax
441.93
390.93
299.75
124.38
622.92
259.44
233.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
901.96
650.53
661.25
130.39
1,411.54
419.58
471.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
901.96
650.53
661.25
130.39
1,411.54
419.58
471.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.45
11.56
5.24
2.69
-0.04
1.11
34.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
916.41
662.09
666.49
133.08
1,411.50
420.69
505.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,513.55
5,276.97
4,957.06
4,355.44
5,336.90
3,225.94
3,499.73
Earnings per share (EPS)
46.75
32.97
33.52
6.61
71.55
21.23
23.59
Diluted Earnings per share
46.75
32.97
33.52
6.61
71.55
21.23
23.59
Operating Profit Margin (Excl OI)
11.77%
12.65%
11.27%
3.68%
11.22%
13.69%
12.24%
Gross Profit Margin
13.0%
12.71%
13.24%
4.7%
30.13%
13.29%
13.08%
PAT Margin
8.18%
7.19%
8.07%
1.7%
20.24%
7.74%
7.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 21.87% vs 10.36% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 38.41% vs -0.66% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is 10.52% vs 18.98% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 0.00% vs -100.00% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Tecnos Japan Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,025.53
32,555.01
-21,529.48
-66.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,025.53
32,555.01
-21,529.48
-66.13%
Raw Material Cost
7,746.88
28,412.86
-20,665.98
-72.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
8,951.12
-8,951.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.61
17.60
-16.99
-96.53%
Selling and Distribution Expenses
1,804.37
1,660.93
143.44
8.64%
Other Expenses
16.08
-885.01
901.09
101.82%
Total Expenditure (Excl Depreciation)
9,712.64
30,192.43
-20,479.79
-67.83%
Operating Profit (PBDIT) excl Other Income
1,312.89
2,362.58
-1,049.69
-44.43%
Other Income
35.60
8.89
26.71
300.45%
Operating Profit (PBDIT)
1,407.79
2,357.09
-949.30
-40.27%
Interest
0.61
17.60
-16.99
-96.53%
Exceptional Items
25.59
0.00
25.59
Gross Profit (PBDT)
3,278.65
4,142.15
-863.50
-20.85%
Depreciation
74.44
176.30
-101.86
-57.78%
Profit Before Tax
1,358.34
2,163.19
-804.85
-37.21%
Tax
441.93
596.33
-154.40
-25.89%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
901.96
1,566.85
-664.89
-42.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
901.96
1,566.85
-664.89
-42.43%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
14.45
0.00
14.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
916.41
1,566.85
-650.44
-41.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,513.55
14,047.38
-7,533.83
-53.63%
Earnings per share (EPS)
46.75
103.67
-56.92
-54.90%
Diluted Earnings per share
46.75
103.67
-56.92
-54.90%
Operating Profit Margin (Excl OI)
11.77%
6.67%
0.00
5.10%
Gross Profit Margin
13.00%
7.19%
0.00
5.81%
PAT Margin
8.18%
4.81%
0.00
3.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,102.55 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 21.87% vs 10.36% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 91.64 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 38.41% vs -0.66% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 137.22 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 10.52% vs 18.98% in Mar 2022
Annual - Interest
Interest 0.06 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 0.00% vs -100.00% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.77%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






