Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
12,639.30
11,025.53
9,046.82
8,197.36
7,677.82
6,975.14
5,423.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,639.30
11,025.53
9,046.82
8,197.36
7,677.82
6,975.14
5,423.72
Raw Material Cost
8,547.96
7,746.88
6,205.34
5,764.02
6,081.49
5,203.64
3,687.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.97
0.61
0.01
0.17
0.75
1.37
0.00
Selling and Distribution Expenses
2,343.70
1,804.37
1,573.44
1,393.81
1,218.33
980.34
954.97
Other Expenses
23.55
16.08
12.37
11.53
9.48
0.72
3.83
Total Expenditure (Excl Depreciation)
11,130.14
9,712.64
7,902.47
7,273.33
7,395.37
6,192.55
4,681.01
Operating Profit (PBDIT) excl Other Income
1509.1999999999998
1312.8999999999999
1144.4
924
282.4
782.6
742.6999999999999
Other Income
520.22
35.60
46.70
34.96
26.11
1,247.09
46.51
Operating Profit (PBDIT)
2,145.58
1,407.79
1,288.28
1,078.41
412.32
2,097.20
830.16
Interest
2.97
0.61
0.01
0.17
0.75
1.37
0.00
Exceptional Items
1.43
25.59
-138.02
7.41
-50.36
6.10
-109.09
Gross Profit (PBDT)
4,091.34
3,278.65
2,841.48
2,433.34
1,596.33
1,771.51
1,736.01
Depreciation
136.71
74.44
97.23
119.42
103.76
67.50
40.94
Profit Before Tax
2,007.33
1,358.34
1,053.02
966.24
257.45
2,034.42
680.13
Tax
620.55
441.93
390.93
299.75
124.38
622.92
259.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,372.20
901.96
650.53
661.25
130.39
1,411.54
419.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,372.20
901.96
650.53
661.25
130.39
1,411.54
419.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.58
14.45
11.56
5.24
2.69
-0.04
1.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,386.78
916.41
662.09
666.49
133.08
1,411.50
420.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,229.25
6,513.55
5,276.97
4,957.06
4,355.44
5,336.90
3,225.94
Earnings per share (EPS)
71.18
46.75
32.97
33.52
6.61
71.55
21.23
Diluted Earnings per share
71.18
46.75
32.97
33.52
6.61
71.55
21.23
Operating Profit Margin (Excl OI)
11.78%
11.77%
12.65%
11.27%
3.68%
11.22%
13.69%
Gross Profit Margin
16.96%
13.0%
12.71%
13.24%
4.7%
30.13%
13.29%
PAT Margin
10.86%
8.18%
7.19%
8.07%
1.7%
20.24%
7.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 14.64% vs 21.87% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 51.33% vs 38.41% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 18.45% vs 10.52% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 400.00% vs 0.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Tecnos Japan Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,639.30
32,555.01
-19,915.71
-61.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,639.30
32,555.01
-19,915.71
-61.18%
Raw Material Cost
8,547.96
28,412.86
-19,864.90
-69.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
8,951.12
-8,951.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2.97
17.60
-14.63
-83.12%
Selling and Distribution Expenses
2,343.70
1,660.93
682.77
41.11%
Other Expenses
23.55
-885.01
908.56
102.66%
Total Expenditure (Excl Depreciation)
11,130.14
30,192.43
-19,062.29
-63.14%
Operating Profit (PBDIT) excl Other Income
1,509.15
2,362.58
-853.43
-36.12%
Other Income
520.22
8.89
511.33
5,751.74%
Operating Profit (PBDIT)
2,145.58
2,357.09
-211.51
-8.97%
Interest
2.97
17.60
-14.63
-83.12%
Exceptional Items
1.43
0.00
1.43
Gross Profit (PBDT)
4,091.34
4,142.15
-50.81
-1.23%
Depreciation
136.71
176.30
-39.59
-22.46%
Profit Before Tax
2,007.33
2,163.19
-155.86
-7.21%
Tax
620.55
596.33
24.22
4.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,372.20
1,566.85
-194.65
-12.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,372.20
1,566.85
-194.65
-12.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
14.58
0.00
14.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,386.78
1,566.85
-180.07
-11.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,229.25
14,047.38
-6,818.13
-48.54%
Earnings per share (EPS)
71.18
103.67
-32.49
-31.34%
Diluted Earnings per share
71.18
103.67
-32.49
-31.34%
Operating Profit Margin (Excl OI)
11.78%
6.67%
0.00
5.11%
Gross Profit Margin
16.96%
7.19%
0.00
9.77%
PAT Margin
10.86%
4.81%
0.00
6.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,263.93 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 14.64% vs 21.87% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 138.68 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 51.33% vs 38.41% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.54 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 18.45% vs 10.52% in Mar 2023
Annual - Interest
Interest 0.30 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 400.00% vs 0.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.78%
in Mar 2024Figures in %
YoY Growth in year ended Mar 2024 has improved from Mar 2023






