Teejay Lanka Plc

  • Market Cap: Large Cap
  • Industry: Footwear
  • ISIN: LK0394N00003
LKR
35.90
-0.1 (-0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
67,036.06
60,733.95
84,037.13
49,587.96
31,780.29
33,276.98
31,746.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,036.06
60,733.95
84,037.13
49,587.96
31,780.29
33,276.98
31,746.59
Raw Material Cost
59,304.89
55,677.31
77,194.23
45,010.32
27,990.33
29,047.93
28,060.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,148.72
5,451.19
5,176.27
3,248.49
2,782.20
2,683.84
2,497.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
893.56
1,095.51
990.09
149.22
118.85
160.29
159.98
Selling and Distribution Expenses
3,438.36
2,780.68
3,655.22
2,013.56
1,421.71
1,592.29
1,586.98
Other Expenses
-677.34
-628.08
-574.21
-325.52
-278.85
-276.32
-265.68
Total Expenditure (Excl Depreciation)
63,012.15
58,723.92
81,273.68
47,166.34
29,524.55
30,721.16
29,648.02
Operating Profit (PBDIT) excl Other Income
4023.8999999999996
2010
2763.3999999999996
2421.6
2255.7
2555.8
2098.6000000000004
Other Income
702.95
482.02
975.93
462.95
325.70
416.44
318.47
Operating Profit (PBDIT)
8,070.72
5,933.50
7,488.03
4,516.62
4,146.65
4,298.21
3,701.16
Interest
893.56
1,095.51
990.09
149.22
118.85
160.29
159.98
Exceptional Items
-9.42
-8.96
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,731.16
5,056.64
6,842.90
4,577.64
3,789.96
4,229.04
3,686.06
Depreciation
3,120.36
3,256.65
3,381.47
1,503.68
1,428.47
1,325.96
1,284.12
Profit Before Tax
4,047.37
1,572.38
3,116.47
2,863.72
2,599.34
2,811.96
2,257.06
Tax
1,254.35
462.84
989.74
332.47
459.74
428.18
398.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,793.02
1,109.54
2,126.73
2,531.25
2,139.60
2,383.78
1,858.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,793.02
1,109.54
2,126.73
2,531.25
2,139.60
2,383.78
1,858.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,793.02
1,109.54
2,126.73
2,531.25
2,139.60
2,383.78
1,858.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,529.50
30,130.16
32,043.35
28,225.87
17,764.22
15,648.64
13,925.25
Earnings per share (EPS)
3.88
1.55
2.97
3.54
3.04
3.4
2.65
Diluted Earnings per share
3.88
1.55
2.97
3.54
3.04
3.4
2.65
Operating Profit Margin (Excl OI)
6.34%
3.61%
3.73%
5.14%
7.53%
7.68%
6.61%
Gross Profit Margin
10.69%
7.95%
7.73%
8.81%
12.67%
12.43%
11.15%
PAT Margin
4.17%
1.83%
2.53%
5.1%
6.73%
7.16%
5.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.38% vs -27.73% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 151.74% vs -47.83% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 35.15% vs -16.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -18.43% vs 10.65% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Teejay Lanka Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
67,036.06
17,522.29
49,513.77
282.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,036.06
17,522.29
49,513.77
282.58%
Raw Material Cost
59,304.89
13,342.65
45,962.24
344.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,148.72
0.00
6,148.72
Power Cost
0
0
0.00
Manufacturing Expenses
893.56
569.00
324.56
57.04%
Selling and Distribution Expenses
3,438.36
2,607.75
830.61
31.85%
Other Expenses
-677.34
-56.90
-620.44
-1,090.40%
Total Expenditure (Excl Depreciation)
63,012.15
15,950.40
47,061.75
295.05%
Operating Profit (PBDIT) excl Other Income
4,023.91
1,571.89
2,452.02
155.99%
Other Income
702.95
344.65
358.30
103.96%
Operating Profit (PBDIT)
8,070.72
2,032.18
6,038.54
297.15%
Interest
893.56
569.00
324.56
57.04%
Exceptional Items
-9.42
1,101.66
-1,111.08
-100.86%
Gross Profit (PBDT)
7,731.16
4,179.65
3,551.51
84.97%
Depreciation
3,120.36
115.63
3,004.73
2,598.57%
Profit Before Tax
4,047.37
2,449.21
1,598.16
65.25%
Tax
1,254.35
350.29
904.06
258.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,793.02
1,718.17
1,074.85
62.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,793.02
1,718.17
1,074.85
62.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
191.88
-191.88
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,793.02
1,910.05
882.97
46.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,529.50
12,588.34
18,941.16
150.47%
Earnings per share (EPS)
3.88
4.81
-0.93
-19.33%
Diluted Earnings per share
3.88
4.81
-0.93
-19.33%
Operating Profit Margin (Excl OI)
6.34%
8.97%
0.00
-2.63%
Gross Profit Margin
10.69%
14.64%
0.00
-3.95%
PAT Margin
4.17%
9.81%
0.00
-5.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,703.61 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.38% vs -27.73% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 279.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 151.74% vs -47.83% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 736.78 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 35.15% vs -16.29% in Mar 2024

Annual - Interest
Interest 89.36 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -18.43% vs 10.65% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.34%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024