Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
951.80
1,229.34
1,473.70
1,063.11
542.37
886.43
943.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
951.80
1,229.34
1,473.70
1,063.11
542.37
886.43
943.92
Raw Material Cost
690.22
835.04
892.03
772.46
600.38
635.01
778.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.90
7.47
27.71
35.74
35.03
51.52
65.36
Selling and Distribution Expenses
46.57
46.60
43.67
41.77
43.72
39.01
36.40
Other Expenses
-0.29
-0.75
-2.77
-3.57
-3.50
-5.15
-6.54
Total Expenditure (Excl Depreciation)
736.79
881.64
935.70
814.23
644.09
674.02
814.49
Operating Profit (PBDIT) excl Other Income
215
347.70000000000005
538
248.9
-101.7
212.39999999999998
129.4
Other Income
142.12
69.48
27.50
15.13
-106.38
-71.14
3.55
Operating Profit (PBDIT)
443.76
510.76
663.05
363.05
-102.02
258.49
256.97
Interest
2.90
7.47
27.71
35.74
35.03
51.52
65.36
Exceptional Items
-6.97
-5.63
-5.31
1.34
-1.17
-0.26
-8.49
Gross Profit (PBDT)
261.58
394.30
581.67
290.65
-58.01
251.42
165.83
Depreciation
86.63
93.58
97.55
99.03
106.08
117.21
124.00
Profit Before Tax
347.26
404.07
532.48
229.62
-244.30
89.50
59.12
Tax
-3.92
0.41
12.59
0.53
-1.93
7.28
20.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
351.19
403.67
519.89
229.09
-242.37
87.32
41.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
351.19
403.67
519.89
229.09
-242.37
87.32
41.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
351.19
403.67
519.89
229.09
-242.37
87.32
41.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,043.62
1,756.55
1,550.16
1,070.01
838.41
1,078.90
989.92
Earnings per share (EPS)
10.1
11.63
15.04
6.68
-7.17
2.57
1.23
Diluted Earnings per share
10.1
11.63
15.04
6.68
-7.17
2.57
1.23
Operating Profit Margin (Excl OI)
22.59%
28.28%
36.51%
23.41%
-18.76%
23.96%
13.71%
Gross Profit Margin
45.59%
40.48%
42.75%
30.91%
-25.48%
23.32%
19.4%
PAT Margin
36.9%
32.84%
35.28%
21.55%
-44.69%
9.85%
4.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -22.57% vs -16.58% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -13.00% vs -22.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -31.66% vs -30.57% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -61.33% vs -72.92% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Teekay Tankers Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
951.80
6,904.20
-5,952.40
-86.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
951.80
6,904.20
-5,952.40
-86.21%
Raw Material Cost
690.22
5,746.90
-5,056.68
-87.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
523.60
-523.60
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2.90
475.10
-472.20
-99.39%
Selling and Distribution Expenses
46.57
313.30
-266.73
-85.14%
Other Expenses
-0.29
-99.87
99.58
99.71%
Total Expenditure (Excl Depreciation)
736.79
6,060.20
-5,323.41
-87.84%
Operating Profit (PBDIT) excl Other Income
215.01
844.00
-628.99
-74.52%
Other Income
142.12
162.10
-19.98
-12.33%
Operating Profit (PBDIT)
443.76
2,292.20
-1,848.44
-80.64%
Interest
2.90
475.10
-472.20
-99.39%
Exceptional Items
-6.97
138.00
-144.97
-105.05%
Gross Profit (PBDT)
261.58
1,157.30
-895.72
-77.40%
Depreciation
86.63
1,286.10
-1,199.47
-93.26%
Profit Before Tax
347.26
669.00
-321.74
-48.09%
Tax
-3.92
177.00
-180.92
-102.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
351.19
479.20
-128.01
-26.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
351.19
479.20
-128.01
-26.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.30
-2.30
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
351.19
481.50
-130.31
-27.06%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,043.62
4,020.90
-1,977.28
-49.18%
Earnings per share (EPS)
10.10
3.98
6.12
153.77%
Diluted Earnings per share
10.10
3.98
6.12
153.77%
Operating Profit Margin (Excl OI)
22.59%
12.22%
0.00
10.37%
Gross Profit Margin
45.59%
28.32%
0.00
17.27%
PAT Margin
36.90%
6.94%
0.00
29.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 95.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.57% vs -16.58% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.00% vs -22.35% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.66% vs -30.57% in Dec 2024
Annual - Interest
Interest 0.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -61.33% vs -72.92% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.59%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






