Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,101.85
958.82
700.36
527.58
327.20
195.50
107.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,101.85
958.82
700.36
527.58
327.20
195.50
107.76
Raw Material Cost
694.59
631.00
437.94
349.77
192.14
105.21
50.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.63
17.38
5.09
1.09
1.06
1.24
0.08
Selling and Distribution Expenses
98.52
78.17
73.29
44.87
31.80
26.03
15.78
Other Expenses
3.40
3.08
3.52
2.15
1.59
0.99
1.14
Total Expenditure (Excl Depreciation)
848.79
757.37
551.50
417.20
240.93
142.43
77.35
Operating Profit (PBDIT) excl Other Income
253.1
201.5
148.9
110.39999999999999
86.30000000000001
53.099999999999994
30.4
Other Income
9.68
11.60
5.38
4.43
4.35
3.05
0.06
Operating Profit (PBDIT)
309.16
250.49
187.80
142.56
108.37
64.62
32.92
Interest
21.63
17.38
5.09
1.09
1.06
1.24
0.08
Exceptional Items
0.00
0.00
-3.26
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
407.26
327.82
262.42
177.81
135.06
90.28
57.67
Depreciation
48.33
37.24
35.87
28.63
18.31
8.54
2.65
Profit Before Tax
239.20
195.87
143.57
112.84
89.00
54.84
30.20
Tax
33.61
19.95
18.66
15.15
13.11
7.11
4.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
204.12
172.67
126.79
97.50
74.62
47.73
26.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
204.12
172.67
126.79
97.50
74.62
47.73
26.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.11
2.75
-2.58
-0.32
-0.41
-0.00
-1.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
204.23
175.43
124.21
97.18
74.21
47.73
25.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
2,039.63
1,831.72
1,227.49
1,100.31
1,001.83
321.30
97.45
Earnings per share (EPS)
1.14
0.96
0.71
0.54
0.42
0.27
0.15
Diluted Earnings per share
1.14
0.96
0.71
0.54
0.42
0.27
0.15
Operating Profit Margin (Excl OI)
22.79%
21.03%
20.92%
20.76%
26.19%
27.12%
28.04%
Gross Profit Margin
26.09%
24.31%
25.62%
26.81%
32.8%
32.42%
30.48%
PAT Margin
18.53%
18.01%
18.1%
18.48%
22.8%
24.41%
24.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.92% vs 36.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 16.42% vs 41.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 25.37% vs 30.98% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 24.14% vs 241.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Teemsun Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,101.85
0
1,101.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,101.85
0
1,101.85
Raw Material Cost
694.59
0
694.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.63
0
21.63
Selling and Distribution Expenses
98.52
0
98.52
Other Expenses
3.40
0.00
3.40
Total Expenditure (Excl Depreciation)
848.79
0
848.79
Operating Profit (PBDIT) excl Other Income
253.07
0.00
253.07
Other Income
9.68
0
9.68
Operating Profit (PBDIT)
309.16
0
309.16
Interest
21.63
0
21.63
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
407.26
0
407.26
Depreciation
48.33
0
48.33
Profit Before Tax
239.20
0
239.20
Tax
33.61
0
33.61
Provisions and contingencies
0
0
0.00
Profit After Tax
204.12
0
204.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
204.12
0
204.12
Share in Profit of Associates
0
0
0.00
Minority Interest
0.11
0
0.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
204.23
0
204.23
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,039.63
0
2,039.63
Earnings per share (EPS)
1.14
0
1.14
Diluted Earnings per share
1.14
0
1.14
Operating Profit Margin (Excl OI)
22.79%
0%
0.00
22.79%
Gross Profit Margin
26.09%
0%
0.00
26.09%
PAT Margin
18.53%
0%
0.00
18.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 110.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.92% vs 36.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.42% vs 41.22% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.37% vs 30.98% in Dec 2024
Annual - Interest
Interest 2.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.14% vs 241.18% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.79%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






