Teerth Gopicon

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0K6601012
  • NSEID: TGL
  • BSEID:
INR
62.70
2.95 (4.94%)
BSENSE

Dec 05

BSE+NSE Vol: 79400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
118.27
104.92
Other Operating Income
0.00
0.00
Total Operating income
118.27
104.92
Raw Material Cost
83.64
77.98
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-0.32
-1.76
Employee Cost
4.68
4.85
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
5.66
5.74
Total Expenditure (Excl Depreciation)
93.66
86.81
Operating Profit (PBDIT) excl Other Income
24.61
18.11
Other Income
0.29
0.18
Operating Profit (PBDIT)
24.90
18.29
Interest
2.43
0.97
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
22.47
17.32
Depreciation
4.51
1.27
Profit Before Tax
17.96
16.05
Tax
5.12
4.49
Provisions and contingencies
0.00
0.00
Profit After Tax
12.84
11.56
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
12.84
11.56
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
12.84
11.56
Equity Capital
12.00
8.00
Face Value
10.0
10.0
Reserves
63.97
11.28
Earnings per share (EPS)
10.7
14.45
Diluted Earnings per share
10.85
18.49
Operating Profit Margin (Excl OI)
20.81%
17.26%
Gross Profit Margin
19.0%
16.51%
PAT Margin
10.86%
11.02%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.72% vs 168.47% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 11.07% vs 580.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 35.89% vs 503.67% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 150.52% vs 321.74% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Teerth Gopicon With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
118.27
105.02
13.25
12.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
118.27
105.02
13.25
12.62%
Raw Material Cost
83.64
14.21
69.43
488.60%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.32
0.00
-0.32
Employee Cost
4.68
25.11
-20.43
-81.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
66.94
-66.94
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.66
861.96
-856.30
-99.34%
Total Expenditure (Excl Depreciation)
93.66
968.22
-874.56
-90.33%
Operating Profit (PBDIT) excl Other Income
24.61
-863.20
887.81
102.85%
Other Income
0.29
0.90
-0.61
-67.78%
Operating Profit (PBDIT)
24.90
-862.30
887.20
102.89%
Interest
2.43
848.50
-846.07
-99.71%
Exceptional Items
0.00
-2.34
2.34
100.00%
Gross Profit (PBDT)
22.47
-1,713.14
1,735.61
101.31%
Depreciation
4.51
2.97
1.54
51.85%
Profit Before Tax
17.96
-1,716.11
1,734.07
101.05%
Tax
5.12
0.00
5.12
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.84
-1,716.11
1,728.95
100.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.84
-1,716.11
1,728.95
100.75%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.84
-1,716.11
1,728.95
100.75%
Equity Capital
12.00
33.33
-21.33
-64.00%
Face Value
10.00
10.00
0.00
Reserves
63.97
-5,924.75
5,988.72
101.08%
Earnings per share (EPS)
10.70
-514.88
525.58
102.08%
Diluted Earnings per share
10.85
-88.69
99.54
112.23%
Operating Profit Margin (Excl OI)
20.81%
-821.94%
0.00
842.75%
Gross Profit Margin
19.00%
-1,631.25%
0.00
1,650.25%
PAT Margin
10.86%
-1,634.08%
0.00
1,644.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 118.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.72% vs 168.47% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 12.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.07% vs 580.00% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.89% vs 503.67% in Mar 2024

Annual - Interest
Interest 2.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 150.52% vs 321.74% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.81%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024