Teikoku Electric Manufacturing Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3541800003
JPY
2,990.00
-55 (-1.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
30,546.29
29,217.87
28,450.68
22,244.50
19,910.02
23,576.10
22,264.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,546.29
29,217.87
28,450.68
22,244.50
19,910.02
23,576.10
22,264.58
Raw Material Cost
16,816.32
17,148.23
16,561.73
13,543.92
12,754.67
14,501.58
13,481.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.70
34.06
35.04
17.39
19.02
28.29
18.45
Selling and Distribution Expenses
7,138.72
6,595.92
6,138.43
5,547.02
4,472.32
4,785.72
6,242.22
Other Expenses
50.55
53.82
67.50
62.49
38.44
49.49
48.64
Total Expenditure (Excl Depreciation)
24,479.20
24,316.44
23,410.25
19,733.24
17,630.43
19,810.47
20,228.25
Operating Profit (PBDIT) excl Other Income
6067.1
4901.4
5040.400000000001
2511.3
2279.6
3765.6
2036.3
Other Income
-153.61
23.74
669.34
402.87
184.03
130.15
358.95
Operating Profit (PBDIT)
6,898.54
5,961.52
6,685.71
3,979.87
3,576.82
5,151.23
3,576.29
Interest
18.70
34.06
35.04
17.39
19.02
28.29
18.45
Exceptional Items
0.00
0.00
6.81
52.73
65.95
0.00
0.00
Gross Profit (PBDT)
13,729.96
12,069.64
11,888.95
8,700.58
7,155.35
9,074.51
8,783.45
Depreciation
961.83
1,055.50
992.99
1,082.30
1,129.88
1,270.32
1,192.07
Profit Before Tax
5,918.01
4,871.95
5,664.49
2,932.90
2,493.88
3,852.62
2,365.78
Tax
1,834.57
1,594.91
1,523.60
857.99
146.80
656.98
1,314.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,811.50
3,125.20
3,996.66
1,987.70
2,324.63
3,155.25
1,016.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,811.50
3,125.20
3,996.66
1,987.70
2,324.63
3,155.25
1,016.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
271.94
151.84
144.24
87.22
22.45
40.39
34.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,083.44
3,277.04
4,140.90
2,074.92
2,347.08
3,195.64
1,051.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,738.80
31,850.73
31,093.37
30,019.01
28,668.56
26,914.97
24,700.52
Earnings per share (EPS)
219.27
173.81
214.95
103.29
118.08
159.85
51.44
Diluted Earnings per share
219.27
173.81
214.95
103.29
118.08
159.85
51.44
Operating Profit Margin (Excl OI)
19.94%
16.71%
17.66%
11.21%
11.37%
15.91%
9.1%
Gross Profit Margin
22.52%
20.29%
23.4%
18.05%
18.2%
21.73%
15.98%
PAT Margin
12.48%
10.7%
14.05%
8.94%
11.68%
13.38%
4.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.55% vs 2.70% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 24.61% vs -20.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.77% vs -1.31% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -45.16% vs -2.57% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Teikoku Electric Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
30,546.29
41,006.00
-10,459.71
-25.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,546.29
41,006.00
-10,459.71
-25.51%
Raw Material Cost
16,816.32
27,585.00
-10,768.68
-39.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.70
20.00
-1.30
-6.50%
Selling and Distribution Expenses
7,138.72
8,552.00
-1,413.28
-16.53%
Other Expenses
50.55
257.60
-207.05
-80.38%
Total Expenditure (Excl Depreciation)
24,479.20
38,733.00
-14,253.80
-36.80%
Operating Profit (PBDIT) excl Other Income
6,067.08
2,273.00
3,794.08
166.92%
Other Income
-153.61
1,509.00
-1,662.61
-110.18%
Operating Profit (PBDIT)
6,898.54
7,137.00
-238.46
-3.34%
Interest
18.70
20.00
-1.30
-6.50%
Exceptional Items
0.00
38.00
-38.00
-100.00%
Gross Profit (PBDT)
13,729.96
13,421.00
308.96
2.30%
Depreciation
961.83
3,355.00
-2,393.17
-71.33%
Profit Before Tax
5,918.01
3,799.00
2,119.01
55.78%
Tax
1,834.57
1,130.00
704.57
62.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,811.50
2,493.00
1,318.50
52.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,811.50
2,493.00
1,318.50
52.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
271.94
175.00
96.94
55.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,083.44
2,668.00
1,415.44
53.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,738.80
61,652.00
-28,913.20
-46.90%
Earnings per share (EPS)
219.27
48.36
170.91
353.41%
Diluted Earnings per share
219.27
48.36
170.91
353.41%
Operating Profit Margin (Excl OI)
19.94%
5.54%
0.00
14.40%
Gross Profit Margin
22.52%
17.45%
0.00
5.07%
PAT Margin
12.48%
6.08%
0.00
6.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,054.63 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.55% vs 2.70% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 408.34 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 24.61% vs -20.86% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 705.22 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.77% vs -1.31% in Mar 2024

Annual - Interest
Interest 1.87 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -45.16% vs -2.57% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.94%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024