Results Snapshot
Figures in Million
Standalone Annual Results
Dec'13
Dec'12
Dec'11
Dec'10
Dec'09
Dec'08
Dec'07
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2013 is 1.02% vs -18.84% in Dec 2012
Standalone Net Profit
YoY Growth in year ended Dec 2013 is 86.52% vs -4.31% in Dec 2012
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2013 is 109.14% vs 29.51% in Dec 2012
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2013 has improved from Dec 2012
Compare Annual Results Of Telecommunications Industry Electronics JSC With
Figures in Million
Standalone Annual Results
Change(VND)
Change(%)
Net Sales
2,91,407.05
2,16,213.97
75,193.08
34.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,91,407.05
2,16,213.97
75,193.08
34.78%
Raw Material Cost
2,83,934.93
1,75,854.89
1,08,080.04
61.46%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13,651.97
0.00
13,651.97
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
23,057.98
40,576.81
-17,518.83
-43.17%
Other Expenses
-8,001.42
-2,539.67
-5,461.75
-215.06%
Total Expenditure (Excl Depreciation)
2,40,630.65
1,91,034.97
49,595.68
25.96%
Operating Profit (PBDIT) excl Other Income
50,776.40
25,179.00
25,597.40
101.66%
Other Income
7,642.94
493.20
7,149.74
1,449.66%
Operating Profit (PBDIT)
58,419.34
25,672.20
32,747.14
127.56%
Interest
0.00
0.00
0.00
Exceptional Items
-741.53
0.00
-741.53
Gross Profit (PBDT)
57,677.81
25,672.20
32,005.61
124.67%
Depreciation
1,902.51
0.00
1,902.51
Profit Before Tax
55,775.30
25,672.20
30,103.10
117.26%
Tax
299.35
1,171.01
-871.66
-74.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
55,475.95
24,501.19
30,974.76
126.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55,475.95
24,501.19
30,974.76
126.42%
Equity Capital
0
0
0.00
Face Value
0
0
0.00
Reserves
1,78,506.42
95,323.68
83,182.74
87.26%
Earnings per share (EPS)
5,797.47
2,185.00
3,612.47
165.33%
Diluted Earnings per share
5,797.47
2,185.00
3,612.47
165.33%
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
19.79%
11.87%
0.00
7.92%
PAT Margin
19.04%
11.33%
0.00
7.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29,140.70 Million
in Dec 2013Figures in Million
YoY Growth in year ended Dec 2013 is 1.02% vs -18.84% in Dec 2012
Annual - Standalone Net Profit
Standalone Net Profit 5,547.60 Million
in Dec 2013Figures in Million
YoY Growth in year ended Dec 2013 is 86.52% vs -4.31% in Dec 2012
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,077.64 Million
in Dec 2013Figures in Million
YoY Growth in year ended Dec 2013 is 109.14% vs 29.51% in Dec 2012
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






