Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,329.43
4,259.82
6,162.44
6,035.33
6,015.42
5,269.43
6,096.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,329.43
4,259.82
6,162.44
6,035.33
6,015.42
5,269.43
6,096.27
Raw Material Cost
3,679.21
3,598.65
5,237.10
5,133.15
4,897.43
4,131.33
4,923.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
273.59
299.68
319.74
371.59
396.12
275.18
359.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
255.53
317.03
291.07
280.03
218.71
185.09
198.00
Selling and Distribution Expenses
618.15
718.18
583.94
600.85
646.92
481.49
543.55
Other Expenses
-17.35
-25.88
-34.82
-32.67
-43.94
-27.96
-38.55
Total Expenditure (Excl Depreciation)
4,653.03
4,674.76
6,083.63
6,058.96
5,719.77
4,793.46
5,639.17
Operating Profit (PBDIT) excl Other Income
-323.6
-414.90000000000003
78.8
-23.599999999999998
295.7
476
457.1
Other Income
25.74
109.36
208.68
368.67
-14.00
33.81
37.37
Operating Profit (PBDIT)
-145.50
-152.86
414.84
497.62
433.37
646.29
610.13
Interest
255.53
317.03
291.07
280.03
218.71
185.09
198.00
Exceptional Items
-385.00
735.40
152.97
107.74
-244.85
-161.41
-4.51
Gross Profit (PBDT)
650.22
661.16
925.34
902.18
1,117.99
1,138.09
1,172.29
Depreciation
117.30
116.82
126.97
147.41
142.22
117.70
105.28
Profit Before Tax
-903.33
148.69
149.77
177.93
-172.41
182.09
302.34
Tax
38.55
58.92
24.92
54.69
69.97
73.20
52.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-991.03
56.24
77.58
92.37
-263.20
144.05
262.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-991.03
56.24
77.58
92.37
-263.20
144.05
262.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
50.04
76.38
66.37
56.93
46.73
6.71
11.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-940.99
132.62
143.95
149.31
-216.47
150.76
274.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
3,091.45
3,481.79
3,535.64
3,753.85
3,578.95
3,886.59
3,770.95
Earnings per share (EPS)
-1.16
0.07
0.09
0.11
-0.31
0.17
0.3
Diluted Earnings per share
-1.16
0.07
0.09
0.11
-0.31
0.17
0.3
Operating Profit Margin (Excl OI)
-6.66%
-8.9%
1.29%
-0.31%
5.07%
9.39%
7.67%
Gross Profit Margin
-18.16%
6.23%
4.49%
5.39%
-0.5%
5.69%
6.69%
PAT Margin
-22.89%
1.32%
1.26%
1.53%
-4.38%
2.73%
4.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.63% vs -30.87% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -809.65% vs -7.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 34.71% vs -227.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -19.40% vs 8.90% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tellhow Sci-Tech Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,329.43
0
4,329.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,329.43
0
4,329.43
Raw Material Cost
3,679.21
0
3,679.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
273.59
0
273.59
Power Cost
0
0
0.00
Manufacturing Expenses
255.53
0
255.53
Selling and Distribution Expenses
618.15
0
618.15
Other Expenses
-17.35
0.00
-17.35
Total Expenditure (Excl Depreciation)
4,653.03
0
4,653.03
Operating Profit (PBDIT) excl Other Income
-323.59
0.00
-323.59
Other Income
25.74
0
25.74
Operating Profit (PBDIT)
-145.50
0
-145.50
Interest
255.53
0
255.53
Exceptional Items
-385.00
0
-385.00
Gross Profit (PBDT)
650.22
0
650.22
Depreciation
117.30
0
117.30
Profit Before Tax
-903.33
0
-903.33
Tax
38.55
0
38.55
Provisions and contingencies
0
0
0.00
Profit After Tax
-991.03
0
-991.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-991.03
0
-991.03
Share in Profit of Associates
0
0
0.00
Minority Interest
50.04
0
50.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-940.99
0
-940.99
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,091.45
0
3,091.45
Earnings per share (EPS)
-1.16
0
-1.16
Diluted Earnings per share
-1.16
0
-1.16
Operating Profit Margin (Excl OI)
-6.66%
0%
0.00
-6.66%
Gross Profit Margin
-18.16%
0%
0.00
-18.16%
PAT Margin
-22.89%
0%
0.00
-22.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 432.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.63% vs -30.87% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -94.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -809.65% vs -7.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -17.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.71% vs -227.16% in Dec 2023
Annual - Interest
Interest 25.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.40% vs 8.90% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -6.66%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






