Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,512.23
4,329.43
4,259.82
6,162.44
6,050.83
6,030.03
5,283.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,512.23
4,329.43
4,259.82
6,162.44
6,050.83
6,030.03
5,283.94
Raw Material Cost
3,787.20
3,679.21
3,598.65
5,237.10
5,133.15
4,897.43
4,131.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
271.31
273.59
299.68
319.74
371.59
396.12
275.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
190.18
255.53
317.03
291.07
280.03
218.71
185.09
Selling and Distribution Expenses
185.49
618.15
718.18
583.94
600.85
646.92
481.49
Other Expenses
-26.98
-17.35
-25.88
-34.82
-32.67
-43.94
-27.96
Total Expenditure (Excl Depreciation)
4,164.42
4,653.03
4,674.76
6,083.63
6,058.96
5,719.77
4,793.46
Operating Profit (PBDIT) excl Other Income
347.8
-323.6
-414.90000000000003
78.8
-8.100000000000001
310.3
490.5
Other Income
23.92
25.74
109.36
208.68
368.67
-14.00
33.81
Operating Profit (PBDIT)
482.89
-145.50
-152.86
414.84
497.62
433.37
646.29
Interest
190.18
255.53
317.03
291.07
280.03
218.71
185.09
Exceptional Items
-37.98
-385.00
735.40
152.97
107.74
-244.85
-161.41
Gross Profit (PBDT)
725.03
650.22
661.16
925.34
917.68
1,132.59
1,152.60
Depreciation
114.87
117.30
116.82
126.97
147.41
142.22
117.70
Profit Before Tax
139.86
-903.33
148.69
149.77
177.93
-172.41
182.09
Tax
25.90
38.55
58.92
24.92
54.69
69.97
73.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.54
-991.03
56.24
77.58
92.37
-263.20
144.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.54
-991.03
56.24
77.58
92.37
-263.20
144.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.95
50.04
76.38
66.37
56.93
46.73
6.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
101.49
-940.99
132.62
143.95
149.31
-216.47
150.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,198.18
3,091.45
3,481.79
3,535.64
3,753.85
3,578.95
3,886.59
Earnings per share (EPS)
0.07
-1.16
0.07
0.09
0.11
-0.31
0.17
Diluted Earnings per share
0.07
-1.16
0.07
0.09
0.11
-0.31
0.17
Operating Profit Margin (Excl OI)
7.63%
-6.66%
-8.9%
1.29%
-0.31%
5.06%
9.36%
Gross Profit Margin
5.65%
-18.16%
6.23%
4.49%
5.38%
-0.5%
5.67%
PAT Margin
1.34%
-22.89%
1.32%
1.26%
1.53%
-4.36%
2.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.22% vs 1.63% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 110.79% vs -809.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 368.11% vs 34.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -25.56% vs -19.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tellhow Sci-Tech Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,512.23
0
4,512.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,512.23
0
4,512.23
Raw Material Cost
3,787.20
0
3,787.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
271.31
0
271.31
Power Cost
0
0
0.00
Manufacturing Expenses
190.18
0
190.18
Selling and Distribution Expenses
185.49
0
185.49
Other Expenses
-26.98
0.00
-26.98
Total Expenditure (Excl Depreciation)
4,164.42
0
4,164.42
Operating Profit (PBDIT) excl Other Income
347.82
0.00
347.82
Other Income
23.92
0
23.92
Operating Profit (PBDIT)
482.89
0
482.89
Interest
190.18
0
190.18
Exceptional Items
-37.98
0
-37.98
Gross Profit (PBDT)
725.03
0
725.03
Depreciation
114.87
0
114.87
Profit Before Tax
139.86
0
139.86
Tax
25.90
0
25.90
Provisions and contingencies
0
0
0.00
Profit After Tax
60.54
0
60.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.54
0
60.54
Share in Profit of Associates
0
0
0.00
Minority Interest
40.95
0
40.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
101.49
0
101.49
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,198.18
0
3,198.18
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
7.63%
0%
0.00
7.63%
Gross Profit Margin
5.65%
0%
0.00
5.65%
PAT Margin
1.34%
0%
0.00
1.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 451.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.22% vs 1.63% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 110.79% vs -809.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 368.11% vs 34.71% in Dec 2024
Annual - Interest
Interest 19.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.56% vs -19.40% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






