Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
2,185.28
2,023.99
1,809.50
1,631.01
1,610.38
1,650.00
1,358.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,185.28
2,023.99
1,809.50
1,631.01
1,610.38
1,650.00
1,358.58
Raw Material Cost
244.78
204.22
145.22
131.13
122.12
120.49
104.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
208.51
178.49
183.64
183.97
179.52
168.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
331.56
342.98
332.35
331.66
343.99
365.78
369.77
Other Expenses
0.00
-20.85
-17.85
-18.36
-18.40
-17.95
-16.85
Total Expenditure (Excl Depreciation)
576.34
547.20
477.57
462.79
466.11
486.27
474.63
Operating Profit (PBDIT) excl Other Income
1608.8999999999999
1476.8000000000002
1331.9
1168.1999999999998
1144.3000000000002
1163.7
883.9
Other Income
12.05
2.91
1.61
11.13
3.25
1.10
-0.35
Operating Profit (PBDIT)
1,624.23
1,481.74
1,334.98
1,180.68
1,149.33
1,166.73
886.59
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
-0.56
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,940.50
1,819.78
1,664.28
1,499.88
1,488.26
1,529.51
1,253.71
Depreciation
3.24
2.04
1.44
1.33
1.80
1.90
2.99
Profit Before Tax
1,620.99
1,479.14
1,333.55
1,179.35
1,147.53
1,164.83
883.59
Tax
553.57
502.68
459.73
396.77
389.12
397.37
302.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,067.42
976.46
873.81
782.58
758.41
767.46
580.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,067.42
976.46
873.81
782.58
758.41
767.46
580.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,067.42
976.46
873.81
782.58
758.41
767.46
580.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,768.40
6,557.67
5,784.40
5,089.20
4,481.86
3,894.84
3,336.99
Earnings per share (EPS)
165.73
150.69
134.86
120.78
117.06
118.47
89.69
Diluted Earnings per share
165.73
150.69
134.86
120.78
117.06
118.47
89.69
Operating Profit Margin (Excl OI)
73.63%
72.96%
73.61%
71.63%
71.06%
70.53%
65.06%
Gross Profit Margin
74.33%
73.18%
73.78%
72.39%
71.37%
70.71%
65.26%
PAT Margin
48.85%
48.24%
48.29%
47.98%
47.1%
46.51%
42.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 7.97% vs 11.85% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 9.31% vs 11.75% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 9.02% vs 10.90% in Jun 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Temairazu, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,185.28
3,255.74
-1,070.46
-32.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,185.28
3,255.74
-1,070.46
-32.88%
Raw Material Cost
244.78
2,430.21
-2,185.43
-89.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.30
-0.30
-100.00%
Selling and Distribution Expenses
331.56
662.15
-330.59
-49.93%
Other Expenses
0.00
7.52
-7.52
-100.00%
Total Expenditure (Excl Depreciation)
576.34
3,167.88
-2,591.54
-81.81%
Operating Profit (PBDIT) excl Other Income
1,608.94
87.86
1,521.08
1,731.25%
Other Income
12.05
117.01
-104.96
-89.70%
Operating Profit (PBDIT)
1,624.23
215.31
1,408.92
654.37%
Interest
0.00
0.30
-0.30
-100.00%
Exceptional Items
0.00
92.42
-92.42
-100.00%
Gross Profit (PBDT)
1,940.50
825.53
1,114.97
135.06%
Depreciation
3.24
10.44
-7.20
-68.97%
Profit Before Tax
1,620.99
297.00
1,323.99
445.79%
Tax
553.57
98.58
454.99
461.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,067.42
198.41
869.01
437.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,067.42
198.41
869.01
437.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,067.42
198.41
869.01
437.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,768.40
2,516.75
4,251.65
168.93%
Earnings per share (EPS)
165.73
23.59
142.14
602.54%
Diluted Earnings per share
165.73
23.59
142.14
602.54%
Operating Profit Margin (Excl OI)
73.63%
2.70%
0.00
70.93%
Gross Profit Margin
74.33%
9.44%
0.00
64.89%
PAT Margin
48.85%
6.09%
0.00
42.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 218.53 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 7.97% vs 11.85% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 106.74 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 9.31% vs 11.75% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 161.22 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 9.02% vs 10.90% in Jun 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 73.63%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






