Temona, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3545850004
JPY
199.00
-29 (-12.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,832.56
1,825.90
2,341.03
2,253.81
2,405.09
2,301.57
1,557.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,832.56
1,825.90
2,341.03
2,253.81
2,405.09
2,301.57
1,557.11
Raw Material Cost
856.09
888.70
1,108.70
959.85
952.53
956.97
474.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
698.09
636.32
427.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.80
4.38
2.71
1.56
1.52
1.56
1.27
Selling and Distribution Expenses
820.55
993.53
1,316.06
1,489.61
994.29
1,178.12
768.48
Other Expenses
-0.78
-0.44
-0.27
-0.16
-69.96
-63.79
-39.80
Total Expenditure (Excl Depreciation)
1,676.64
1,882.22
2,424.76
2,449.45
1,946.82
2,135.09
1,273.68
Operating Profit (PBDIT) excl Other Income
155.9
-56.3
-83.69999999999999
-195.6
458.29999999999995
166.5
283.4
Other Income
7.08
2.60
9.91
1.30
1.13
7.17
-18.29
Operating Profit (PBDIT)
218.50
122.69
102.64
-46.65
544.97
196.47
282.99
Interest
7.80
4.38
2.71
1.56
1.52
1.56
1.27
Exceptional Items
0.15
-249.12
-50.00
-0.88
-22.90
-23.48
24.72
Gross Profit (PBDT)
976.47
937.20
1,232.33
1,293.97
1,452.56
1,344.61
1,082.52
Depreciation
52.96
176.41
176.46
147.69
85.54
22.81
17.84
Profit Before Tax
157.89
-307.21
-126.53
-196.78
435.01
148.61
288.61
Tax
83.54
86.26
1.43
-21.06
144.71
52.14
93.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.47
-393.55
-127.96
-175.72
290.30
96.47
195.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.47
-393.55
-127.96
-175.72
290.30
96.47
195.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.88
0.07
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.35
-393.48
-127.96
-175.72
290.30
96.47
195.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
764.64
698.46
1,091.38
1,201.03
1,361.33
1,061.65
1,528.41
Earnings per share (EPS)
6.87
-36.84
-12.0
-16.5
27.13
8.8
17.15
Diluted Earnings per share
6.87
-36.84
-12.0
-16.5
27.13
8.8
17.15
Operating Profit Margin (Excl OI)
8.65%
-3.08%
-3.58%
-8.68%
19.06%
7.23%
18.2%
Gross Profit Margin
11.51%
-7.16%
2.13%
-2.18%
21.64%
7.45%
19.68%
PAT Margin
4.01%
-21.55%
-5.47%
-7.8%
12.07%
4.19%
12.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 0.37% vs -22.00% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 118.88% vs -207.42% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 76.02% vs 29.56% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 77.27% vs 62.96% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Temona, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,832.56
5,343.78
-3,511.22
-65.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,832.56
5,343.78
-3,511.22
-65.71%
Raw Material Cost
856.09
3,046.59
-2,190.50
-71.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.80
8.32
-0.52
-6.25%
Selling and Distribution Expenses
820.55
1,823.11
-1,002.56
-54.99%
Other Expenses
-0.78
11.39
-12.17
-106.85%
Total Expenditure (Excl Depreciation)
1,676.64
4,991.91
-3,315.27
-66.41%
Operating Profit (PBDIT) excl Other Income
155.92
351.87
-195.95
-55.69%
Other Income
7.08
-3.92
11.00
280.61%
Operating Profit (PBDIT)
218.50
418.63
-200.13
-47.81%
Interest
7.80
8.32
-0.52
-6.25%
Exceptional Items
0.15
-36.69
36.84
100.41%
Gross Profit (PBDT)
976.47
2,297.20
-1,320.73
-57.49%
Depreciation
52.96
70.69
-17.73
-25.08%
Profit Before Tax
157.89
302.94
-145.05
-47.88%
Tax
83.54
237.37
-153.83
-64.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
73.47
67.48
5.99
8.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73.47
67.48
5.99
8.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.88
-1.91
2.79
146.07%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.35
65.57
8.78
13.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
764.64
3,386.62
-2,621.98
-77.42%
Earnings per share (EPS)
6.87
25.27
-18.40
-72.81%
Diluted Earnings per share
6.87
25.27
-18.40
-72.81%
Operating Profit Margin (Excl OI)
8.65%
6.58%
0.00
2.07%
Gross Profit Margin
11.51%
6.99%
0.00
4.52%
PAT Margin
4.01%
1.26%
0.00
2.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.26 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 0.37% vs -22.00% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7.43 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 118.88% vs -207.42% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.14 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 76.02% vs 29.56% in Sep 2024

Annual - Interest
Interest 0.78 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 77.27% vs 62.96% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024