Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,832.56
1,825.90
2,341.03
2,253.81
2,405.09
2,301.57
1,557.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,832.56
1,825.90
2,341.03
2,253.81
2,405.09
2,301.57
1,557.11
Raw Material Cost
856.09
888.70
1,108.70
959.85
952.53
956.97
474.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
698.09
636.32
427.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.80
4.38
2.71
1.56
1.52
1.56
1.27
Selling and Distribution Expenses
820.55
993.53
1,316.06
1,489.61
994.29
1,178.12
768.48
Other Expenses
-0.78
-0.44
-0.27
-0.16
-69.96
-63.79
-39.80
Total Expenditure (Excl Depreciation)
1,676.64
1,882.22
2,424.76
2,449.45
1,946.82
2,135.09
1,273.68
Operating Profit (PBDIT) excl Other Income
155.9
-56.3
-83.69999999999999
-195.6
458.29999999999995
166.5
283.4
Other Income
7.08
2.60
9.91
1.30
1.13
7.17
-18.29
Operating Profit (PBDIT)
218.50
122.69
102.64
-46.65
544.97
196.47
282.99
Interest
7.80
4.38
2.71
1.56
1.52
1.56
1.27
Exceptional Items
0.15
-249.12
-50.00
-0.88
-22.90
-23.48
24.72
Gross Profit (PBDT)
976.47
937.20
1,232.33
1,293.97
1,452.56
1,344.61
1,082.52
Depreciation
52.96
176.41
176.46
147.69
85.54
22.81
17.84
Profit Before Tax
157.89
-307.21
-126.53
-196.78
435.01
148.61
288.61
Tax
83.54
86.26
1.43
-21.06
144.71
52.14
93.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.47
-393.55
-127.96
-175.72
290.30
96.47
195.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.47
-393.55
-127.96
-175.72
290.30
96.47
195.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.88
0.07
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.35
-393.48
-127.96
-175.72
290.30
96.47
195.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
764.64
698.46
1,091.38
1,201.03
1,361.33
1,061.65
1,528.41
Earnings per share (EPS)
6.87
-36.84
-12.0
-16.5
27.13
8.8
17.15
Diluted Earnings per share
6.87
-36.84
-12.0
-16.5
27.13
8.8
17.15
Operating Profit Margin (Excl OI)
8.65%
-3.08%
-3.58%
-8.68%
19.06%
7.23%
18.2%
Gross Profit Margin
11.51%
-7.16%
2.13%
-2.18%
21.64%
7.45%
19.68%
PAT Margin
4.01%
-21.55%
-5.47%
-7.8%
12.07%
4.19%
12.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 0.37% vs -22.00% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 118.88% vs -207.42% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 76.02% vs 29.56% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 77.27% vs 62.96% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Temona, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,832.56
5,343.78
-3,511.22
-65.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,832.56
5,343.78
-3,511.22
-65.71%
Raw Material Cost
856.09
3,046.59
-2,190.50
-71.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.80
8.32
-0.52
-6.25%
Selling and Distribution Expenses
820.55
1,823.11
-1,002.56
-54.99%
Other Expenses
-0.78
11.39
-12.17
-106.85%
Total Expenditure (Excl Depreciation)
1,676.64
4,991.91
-3,315.27
-66.41%
Operating Profit (PBDIT) excl Other Income
155.92
351.87
-195.95
-55.69%
Other Income
7.08
-3.92
11.00
280.61%
Operating Profit (PBDIT)
218.50
418.63
-200.13
-47.81%
Interest
7.80
8.32
-0.52
-6.25%
Exceptional Items
0.15
-36.69
36.84
100.41%
Gross Profit (PBDT)
976.47
2,297.20
-1,320.73
-57.49%
Depreciation
52.96
70.69
-17.73
-25.08%
Profit Before Tax
157.89
302.94
-145.05
-47.88%
Tax
83.54
237.37
-153.83
-64.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
73.47
67.48
5.99
8.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73.47
67.48
5.99
8.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.88
-1.91
2.79
146.07%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.35
65.57
8.78
13.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
764.64
3,386.62
-2,621.98
-77.42%
Earnings per share (EPS)
6.87
25.27
-18.40
-72.81%
Diluted Earnings per share
6.87
25.27
-18.40
-72.81%
Operating Profit Margin (Excl OI)
8.65%
6.58%
0.00
2.07%
Gross Profit Margin
11.51%
6.99%
0.00
4.52%
PAT Margin
4.01%
1.26%
0.00
2.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.26 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.37% vs -22.00% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.43 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 118.88% vs -207.42% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.14 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 76.02% vs 29.56% in Sep 2024
Annual - Interest
Interest 0.78 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 77.27% vs 62.96% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






