Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Aug'17
Net Sales
66.66
48.65
35.06
46.37
49.08
40.12
34.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66.66
48.65
35.06
46.37
49.08
40.12
34.85
Raw Material Cost
13.89
10.59
8.33
10.75
7.59
6.27
4.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
42.37
34.52
25.94
31.91
33.37
28.74
23.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.66
0.26
0.31
0.46
0.01
0.21
0.44
Selling and Distribution Expenses
49.60
40.89
31.75
39.85
48.80
40.76
31.20
Other Expenses
-4.19
-3.42
-2.56
-3.15
-3.27
-2.81
-2.33
Total Expenditure (Excl Depreciation)
64.60
52.02
40.78
51.51
57.06
47.90
36.43
Operating Profit (PBDIT) excl Other Income
2.1
-3.4000000000000004
-5.699999999999999
-5.1
-8
-7.800000000000001
-1.6
Other Income
0.60
0.03
1.14
0.11
0.71
0.05
-0.07
Operating Profit (PBDIT)
10.78
3.73
2.56
2.74
-3.27
-4.31
1.50
Interest
0.66
0.26
0.31
0.46
0.01
0.21
0.44
Exceptional Items
-0.99
0.00
-0.65
-0.41
0.00
-0.56
-0.08
Gross Profit (PBDT)
52.77
38.06
26.73
35.62
41.49
33.86
30.36
Depreciation
8.20
7.32
7.14
7.78
4.00
3.42
3.14
Profit Before Tax
0.92
-3.85
-5.54
-5.89
-7.29
-8.50
-2.17
Tax
-3.62
0.47
0.24
1.00
0.97
-0.39
-0.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.55
-4.32
-5.77
-6.90
-8.26
-8.11
-1.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.55
-4.32
-5.77
-6.90
-8.26
-8.11
-1.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.55
-4.32
-5.77
-6.90
-8.26
-8.11
-1.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15.16
9.84
11.95
15.23
20.95
28.66
7.00
Earnings per share (EPS)
0.05
-0.05
-0.07
-0.09
-0.1
-0.11
-0.02
Diluted Earnings per share
0.05
-0.05
-0.07
-0.09
-0.1
-0.11
-0.02
Operating Profit Margin (Excl OI)
2.96%
-7.43%
-16.31%
-11.09%
-16.27%
-19.38%
-4.51%
Gross Profit Margin
13.69%
7.13%
4.58%
4.06%
-6.69%
-12.66%
2.8%
PAT Margin
6.82%
-8.87%
-16.47%
-14.87%
-16.83%
-20.22%
-4.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2023 is 36.96% vs 38.75% in Aug 2022
Consolidate Net Profit
YoY Growth in year ended Aug 2023 is 204.65% vs 25.86% in Aug 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2023 is 175.68% vs 164.29% in Aug 2022
Interest
YoY Growth in year ended Aug 2023 is 133.33% vs 0.00% in Aug 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2023 has improved from Aug 2022
Compare Annual Results Of Ten Lifestyle Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
66.66
141.88
-75.22
-53.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
66.66
141.88
-75.22
-53.02%
Raw Material Cost
13.89
32.09
-18.20
-56.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
42.37
102.09
-59.72
-58.50%
Power Cost
0
0
0.00
Manufacturing Expenses
0.66
1.91
-1.25
-65.45%
Selling and Distribution Expenses
49.60
110.59
-60.99
-55.15%
Other Expenses
-4.19
-10.40
6.21
59.71%
Total Expenditure (Excl Depreciation)
64.60
142.67
-78.07
-54.72%
Operating Profit (PBDIT) excl Other Income
2.06
-0.80
2.86
357.50%
Other Income
0.60
-0.01
0.61
6,100.00%
Operating Profit (PBDIT)
10.78
6.41
4.37
68.17%
Interest
0.66
1.91
-1.25
-65.45%
Exceptional Items
-0.99
1.15
-2.14
-186.09%
Gross Profit (PBDT)
52.77
109.79
-57.02
-51.94%
Depreciation
8.20
7.22
0.98
13.57%
Profit Before Tax
0.92
-1.56
2.48
158.97%
Tax
-3.62
-7.28
3.66
50.27%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
4.55
5.72
-1.17
-20.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.55
5.72
-1.17
-20.45%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.55
5.72
-1.17
-20.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15.16
49.51
-34.35
-69.38%
Earnings per share (EPS)
0.05
0.01
0.04
400.00%
Diluted Earnings per share
0.05
0.01
0.04
400.00%
Operating Profit Margin (Excl OI)
2.96%
-0.56%
0.00
3.52%
Gross Profit Margin
13.69%
3.99%
0.00
9.70%
PAT Margin
6.82%
4.03%
0.00
2.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.67 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 36.96% vs 38.75% in Aug 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 0.45 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 204.65% vs 25.86% in Aug 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.02 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 175.68% vs 164.29% in Aug 2022
Annual - Interest
Interest 0.07 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 133.33% vs 0.00% in Aug 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.96%
in Aug 2023Figures in %
YoY Growth in year ended Aug 2023 has improved from Aug 2022






