Ten Square Games SA

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: PLTSQGM00016
PLN
95.50
-2.8 (-2.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
361.90
386.45
436.08
537.82
634.05
578.19
241.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
361.90
386.45
436.08
537.82
634.05
578.19
241.13
Raw Material Cost
61.63
66.32
75.88
70.10
54.92
26.23
11.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.44
47.11
55.88
82.28
83.91
41.69
11.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.57
3.13
0.96
0.36
2.65
0.23
0.00
Selling and Distribution Expenses
213.27
243.87
278.24
370.72
408.98
379.48
144.11
Other Expenses
-4.80
-5.02
-5.68
-8.26
-8.66
-4.19
-1.11
Total Expenditure (Excl Depreciation)
274.90
310.19
354.12
440.81
463.89
405.70
155.59
Operating Profit (PBDIT) excl Other Income
87
76.3
82
97
170.2
172.5
85.5
Other Income
1.04
5.96
1.06
7.07
-1.75
-1.31
0.08
Operating Profit (PBDIT)
100.84
98.98
103.22
120.56
176.38
174.26
86.77
Interest
1.57
3.13
0.96
0.36
2.65
0.23
0.00
Exceptional Items
-1.38
-4.92
-59.22
-38.27
-3.76
0.00
-0.99
Gross Profit (PBDT)
300.27
320.13
360.20
467.73
579.13
551.97
229.65
Depreciation
12.79
16.76
20.21
16.48
7.99
3.09
1.15
Profit Before Tax
85.09
74.17
22.83
65.45
161.98
170.95
84.63
Tax
8.65
7.02
1.84
11.10
20.72
19.35
8.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.96
67.08
15.21
51.60
141.26
151.60
76.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76.96
67.08
15.21
51.60
141.26
151.60
76.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.96
67.08
15.21
51.60
141.26
151.60
76.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
220.37
243.26
291.01
340.08
351.05
238.05
92.14
Earnings per share (EPS)
12.1
9.71
2.09
7.06
19.41
20.91
10.55
Diluted Earnings per share
12.1
9.71
2.09
7.06
19.41
20.91
10.55
Operating Profit Margin (Excl OI)
24.04%
19.73%
18.79%
18.04%
26.84%
29.83%
35.47%
Gross Profit Margin
27.05%
23.53%
9.87%
15.23%
26.81%
30.1%
35.57%
PAT Margin
21.27%
17.36%
3.49%
9.59%
22.28%
26.22%
31.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -6.36% vs -11.37% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 14.75% vs 341.45% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 7.31% vs -9.00% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -48.39% vs 210.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Ten Square Games SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
361.90
192.80
169.10
87.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
361.90
192.80
169.10
87.71%
Raw Material Cost
61.63
144.29
-82.66
-57.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
46.44
47.50
-1.06
-2.23%
Power Cost
0
0
0.00
Manufacturing Expenses
1.57
0.56
1.01
180.36%
Selling and Distribution Expenses
213.27
2.26
211.01
9,336.73%
Other Expenses
-4.80
-4.81
0.01
0.21%
Total Expenditure (Excl Depreciation)
274.90
146.55
128.35
87.58%
Operating Profit (PBDIT) excl Other Income
87.01
46.25
40.76
88.13%
Other Income
1.04
0.73
0.31
42.47%
Operating Profit (PBDIT)
100.84
62.38
38.46
61.65%
Interest
1.57
0.56
1.01
180.36%
Exceptional Items
-1.38
1.53
-2.91
-190.20%
Gross Profit (PBDT)
300.27
48.51
251.76
518.99%
Depreciation
12.79
16.38
-3.59
-21.92%
Profit Before Tax
85.09
46.97
38.12
81.16%
Tax
8.65
9.46
-0.81
-8.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
76.96
37.51
39.45
105.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
76.96
37.51
39.45
105.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.96
37.51
39.45
105.17%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
220.37
73.96
146.41
197.96%
Earnings per share (EPS)
12.10
1.30
10.80
830.77%
Diluted Earnings per share
12.10
1.30
10.80
830.77%
Operating Profit Margin (Excl OI)
24.04%
23.48%
0.00
0.56%
Gross Profit Margin
27.05%
32.86%
0.00
-5.81%
PAT Margin
21.27%
19.45%
0.00
1.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.36% vs -11.37% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.75% vs 341.45% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.31% vs -9.00% in Dec 2024

Annual - Interest
Interest 0.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -48.39% vs 210.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.04%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024