Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
5,574.95
5,175.49
4,235.20
3,509.02
2,985.19
3,193.80
2,548.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,574.95
5,175.49
4,235.20
3,509.02
2,985.19
3,193.80
2,548.08
Raw Material Cost
3,449.04
3,150.89
2,647.02
2,084.21
1,732.57
1,950.81
1,530.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.79
2.08
2.03
2.20
2.84
2.01
2.77
Selling and Distribution Expenses
1,697.71
1,471.62
1,132.90
1,040.75
905.69
948.16
771.41
Other Expenses
-0.18
0.49
-0.20
0.88
0.20
-0.00
7.74
Total Expenditure (Excl Depreciation)
5,146.75
4,629.51
3,779.92
3,135.94
2,643.07
2,900.96
2,382.37
Operating Profit (PBDIT) excl Other Income
428.2
546
455.3
373.1
342.1
292.8
165.7
Other Income
13.96
3.25
-19.10
-1.09
-0.31
7.48
4.21
Operating Profit (PBDIT)
681.32
684.85
511.49
430.35
388.42
343.94
208.28
Interest
1.79
2.08
2.03
2.20
2.84
2.01
2.77
Exceptional Items
24.81
0.00
-4.03
-8.83
-2.67
0.00
-0.15
Gross Profit (PBDT)
2,125.91
2,024.60
1,588.18
1,424.81
1,252.62
1,242.99
1,017.24
Depreciation
239.17
135.63
75.30
58.36
46.61
43.61
38.36
Profit Before Tax
465.17
547.14
430.13
360.96
336.31
298.31
167.00
Tax
190.11
206.08
163.40
120.79
112.39
93.07
56.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
257.60
341.06
266.74
240.17
223.92
205.25
110.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
257.60
341.06
266.74
240.17
223.92
205.25
110.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.46
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
275.06
341.06
266.74
240.17
223.92
205.25
110.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,738.82
2,574.64
2,289.70
2,078.50
1,002.51
809.60
534.80
Earnings per share (EPS)
38.37
51.11
40.29
36.58
35.16
32.23
17.4
Diluted Earnings per share
38.37
51.11
40.29
36.58
35.16
32.23
17.4
Operating Profit Margin (Excl OI)
7.68%
10.55%
10.75%
10.63%
11.46%
9.17%
6.5%
Gross Profit Margin
12.63%
13.19%
11.93%
11.95%
12.83%
10.71%
8.06%
PAT Margin
4.62%
6.59%
6.3%
6.84%
7.5%
6.43%
4.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 7.72% vs 22.20% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -19.35% vs 27.90% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -2.08% vs 28.46% in May 2024
Interest
YoY Growth in year ended May 2025 is -14.29% vs 5.00% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of TENDA Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,574.95
2,241.26
3,333.69
148.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,574.95
2,241.26
3,333.69
148.74%
Raw Material Cost
3,449.04
767.27
2,681.77
349.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.79
10.27
-8.48
-82.57%
Selling and Distribution Expenses
1,697.71
1,226.41
471.30
38.43%
Other Expenses
-0.18
0.02
-0.20
-1,000.00%
Total Expenditure (Excl Depreciation)
5,146.75
2,004.18
3,142.57
156.80%
Operating Profit (PBDIT) excl Other Income
428.20
237.08
191.12
80.61%
Other Income
13.96
1.18
12.78
1,083.05%
Operating Profit (PBDIT)
681.32
571.97
109.35
19.12%
Interest
1.79
10.27
-8.48
-82.57%
Exceptional Items
24.81
-26.12
50.93
194.98%
Gross Profit (PBDT)
2,125.91
1,473.98
651.93
44.23%
Depreciation
239.17
333.71
-94.54
-28.33%
Profit Before Tax
465.17
201.87
263.30
130.43%
Tax
190.11
89.63
100.48
112.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
257.60
112.23
145.37
129.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
257.60
112.23
145.37
129.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.46
0.00
17.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
275.06
112.23
162.83
145.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,738.82
3,315.23
-576.41
-17.39%
Earnings per share (EPS)
38.37
18.04
20.33
112.69%
Diluted Earnings per share
38.37
18.04
20.33
112.69%
Operating Profit Margin (Excl OI)
7.68%
10.58%
0.00
-2.90%
Gross Profit Margin
12.63%
23.90%
0.00
-11.27%
PAT Margin
4.62%
5.01%
0.00
-0.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 557.50 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.72% vs 22.20% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.51 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -19.35% vs 27.90% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.74 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -2.08% vs 28.46% in May 2024
Annual - Interest
Interest 0.18 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -14.29% vs 5.00% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.68%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
