Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
20,665.00
20,548.00
19,174.00
19,485.00
17,640.00
18,479.00
18,313.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,665.00
20,548.00
19,174.00
19,485.00
17,640.00
18,479.00
18,313.00
Raw Material Cost
17,758.00
18,121.00
16,900.00
17,226.00
16,354.00
16,746.00
16,699.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,801.00
9,146.00
8,844.00
8,878.00
8,418.00
8,698.00
8,634.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
826.00
901.00
890.00
923.00
1,003.00
985.00
1,004.00
Selling and Distribution Expenses
0.00
0.00
56.00
41.00
28.00
30.00
0.00
Other Expenses
-962.70
-1,004.70
-973.40
-980.10
-942.10
-968.30
-963.80
Total Expenditure (Excl Depreciation)
17,758.00
18,121.00
16,956.00
17,267.00
16,382.00
16,776.00
16,699.00
Operating Profit (PBDIT) excl Other Income
2907
2427
2218
2218
1258
1703
1614
Other Income
3,302.00
286.00
421.00
868.00
1,066.00
155.00
275.00
Operating Profit (PBDIT)
7,027.00
3,583.00
3,480.00
3,941.00
3,181.00
2,708.00
2,691.00
Interest
826.00
901.00
890.00
923.00
1,003.00
985.00
1,004.00
Exceptional Items
-135.00
-195.00
-405.00
-275.00
-650.00
-553.00
-246.00
Gross Profit (PBDT)
2,907.00
2,427.00
2,274.00
2,259.00
1,286.00
1,733.00
1,614.00
Depreciation
818.00
870.00
841.00
855.00
857.00
850.00
802.00
Profit Before Tax
5,248.00
1,617.00
1,344.00
1,888.00
671.00
320.00
639.00
Tax
1,184.00
306.00
344.00
411.00
-97.00
160.00
176.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,200.00
611.00
410.00
915.00
399.00
-226.00
108.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,200.00
611.00
410.00
915.00
399.00
-226.00
108.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
864.00
700.00
590.00
562.00
369.00
386.00
355.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,064.00
1,311.00
1,000.00
1,477.00
768.00
160.00
463.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
4,171.00
1,608.00
1,142.00
1,028.00
28.00
-417.00
-119.00
Earnings per share (EPS)
32.69
5.83
3.72
8.42
3.75
-2.08
1.07
Diluted Earnings per share
32.69
5.83
3.72
8.42
3.75
-2.08
1.07
Operating Profit Margin (Excl OI)
14.07%
11.81%
11.57%
11.38%
7.13%
9.22%
8.81%
Gross Profit Margin
29.35%
12.1%
11.4%
14.08%
8.66%
6.33%
7.87%
PAT Margin
15.49%
2.97%
2.14%
4.7%
2.26%
-1.22%
0.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.57% vs 7.17% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 209.99% vs 31.10% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.98% vs 7.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -8.32% vs 1.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tenet Healthcare Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
20,665.00
2,431.29
18,233.71
749.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,665.00
2,431.29
18,233.71
749.96%
Raw Material Cost
17,758.00
1,639.99
16,118.01
982.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,801.00
0.00
8,801.00
Power Cost
0
0
0.00
Manufacturing Expenses
826.00
1.78
824.22
46,304.49%
Selling and Distribution Expenses
0.00
417.89
-417.89
-100.00%
Other Expenses
-962.70
-0.18
-962.52
-534,733.33%
Total Expenditure (Excl Depreciation)
17,758.00
2,057.88
15,700.12
762.93%
Operating Profit (PBDIT) excl Other Income
2,907.00
373.41
2,533.59
678.50%
Other Income
3,302.00
34.75
3,267.25
9,402.16%
Operating Profit (PBDIT)
7,027.00
470.76
6,556.24
1,392.69%
Interest
826.00
1.78
824.22
46,304.49%
Exceptional Items
-135.00
-6.47
-128.53
-1,986.55%
Gross Profit (PBDT)
2,907.00
791.30
2,115.70
267.37%
Depreciation
818.00
63.05
754.95
1,197.38%
Profit Before Tax
5,248.00
399.46
4,848.54
1,213.77%
Tax
1,184.00
97.47
1,086.53
1,114.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,200.00
302.00
2,898.00
959.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,200.00
302.00
2,898.00
959.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
864.00
0.00
864.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,064.00
302.00
3,762.00
1,245.70%
Equity Capital
0
0
0.00
Face Value
0.05
1.00
0.00
Reserves
4,171.00
1,118.99
3,052.01
272.75%
Earnings per share (EPS)
32.69
19.89
12.80
64.35%
Diluted Earnings per share
32.69
19.89
12.80
64.35%
Operating Profit Margin (Excl OI)
14.07%
15.34%
0.00
-1.27%
Gross Profit Margin
29.35%
19.02%
0.00
10.33%
PAT Margin
15.49%
12.42%
0.00
3.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,066.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.57% vs 7.17% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 406.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 209.99% vs 31.10% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 372.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.98% vs 7.78% in Dec 2023
Annual - Interest
Interest 82.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.32% vs 1.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






