Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,04,834.66
92,930.95
1,02,052.77
82,696.82
73,638.81
85,762.26
84,764.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,04,834.66
92,930.95
1,02,052.77
82,696.82
73,638.81
85,762.26
84,764.95
Raw Material Cost
90,270.73
79,759.89
87,187.42
69,543.61
59,251.15
70,771.83
70,972.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
140.63
123.55
124.11
115.66
100.32
43.34
0.00
Selling and Distribution Expenses
11,925.54
11,339.70
11,398.83
10,791.69
11,147.26
11,578.28
11,095.43
Other Expenses
29.55
37.10
33.54
27.56
24.81
30.36
36.72
Total Expenditure (Excl Depreciation)
1,02,632.43
91,594.11
99,045.79
80,726.52
70,746.84
82,696.99
82,434.79
Operating Profit (PBDIT) excl Other Income
2202.2
1336.8000000000002
3007
1970.3
2892
3065.2999999999997
2330.2000000000003
Other Income
3,458.82
2,700.85
1,634.58
577.57
934.98
425.73
722.51
Operating Profit (PBDIT)
11,308.99
8,805.65
9,093.63
6,644.07
7,740.03
7,304.36
6,632.17
Interest
140.63
123.55
124.11
115.66
100.32
43.34
0.00
Exceptional Items
-541.02
-33.20
-84.88
-129.07
-142.18
0.00
0.00
Gross Profit (PBDT)
14,563.94
13,171.06
14,865.35
13,153.21
14,387.67
14,990.43
13,792.79
Depreciation
5,647.93
4,767.96
4,452.07
4,096.20
3,913.07
3,813.37
3,579.51
Profit Before Tax
4,979.41
3,880.94
4,432.57
2,303.13
3,584.46
3,447.66
3,052.66
Tax
1,269.24
790.00
1,632.48
1,244.92
578.79
943.25
801.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,710.15
3,090.93
2,800.09
1,058.21
3,005.68
2,504.41
2,251.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,710.15
3,090.93
2,800.09
1,058.21
3,005.68
2,504.41
2,251.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.02
0.01
0.00
0.00
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,710.17
3,090.94
2,800.09
1,058.21
3,005.67
2,504.41
2,251.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
84,461.51
81,063.24
78,310.33
73,196.90
72,895.40
74,155.76
74,729.84
Earnings per share (EPS)
182.67
145.13
127.38
46.61
127.08
103.8
93.31
Diluted Earnings per share
182.67
145.13
127.38
46.61
127.08
103.8
93.31
Operating Profit Margin (Excl OI)
2.1%
1.44%
2.95%
2.38%
3.93%
3.57%
2.75%
Gross Profit Margin
10.14%
9.31%
8.71%
7.74%
10.18%
8.47%
7.82%
PAT Margin
3.54%
3.33%
2.74%
1.28%
4.08%
2.92%
2.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.81% vs -8.94% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 20.04% vs 10.39% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 28.59% vs -18.16% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.85% vs -0.48% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of TENMA Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,04,834.66
1,45,196.00
-40,361.34
-27.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,04,834.66
1,45,196.00
-40,361.34
-27.80%
Raw Material Cost
90,270.73
1,04,099.00
-13,828.27
-13.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
140.63
1,365.00
-1,224.37
-89.70%
Selling and Distribution Expenses
11,925.54
19,878.00
-7,952.46
-40.01%
Other Expenses
29.55
937.10
-907.55
-96.85%
Total Expenditure (Excl Depreciation)
1,02,632.43
1,34,713.00
-32,080.57
-23.81%
Operating Profit (PBDIT) excl Other Income
2,202.23
10,483.00
-8,280.77
-78.99%
Other Income
3,458.82
1,790.00
1,668.82
93.23%
Operating Profit (PBDIT)
11,308.99
18,016.00
-6,707.01
-37.23%
Interest
140.63
1,365.00
-1,224.37
-89.70%
Exceptional Items
-541.02
-102.00
-439.02
-430.41%
Gross Profit (PBDT)
14,563.94
41,097.00
-26,533.06
-64.56%
Depreciation
5,647.93
5,743.00
-95.07
-1.66%
Profit Before Tax
4,979.41
10,806.00
-5,826.59
-53.92%
Tax
1,269.24
2,344.00
-1,074.76
-45.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,710.15
8,411.00
-4,700.85
-55.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,710.15
8,411.00
-4,700.85
-55.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.02
51.00
-50.98
-99.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,710.17
8,462.00
-4,751.83
-56.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
84,461.51
1,14,273.00
-29,811.49
-26.09%
Earnings per share (EPS)
182.67
219.97
-37.30
-16.96%
Diluted Earnings per share
182.67
219.97
-37.30
-16.96%
Operating Profit Margin (Excl OI)
2.10%
7.22%
0.00
-5.12%
Gross Profit Margin
10.14%
11.40%
0.00
-1.26%
PAT Margin
3.54%
5.79%
0.00
-2.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,483.47 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.81% vs -8.94% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 371.02 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.04% vs 10.39% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 785.02 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.59% vs -18.16% in Mar 2024
Annual - Interest
Interest 14.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.85% vs -0.48% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.10%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






