Tenox Corp.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: JP3545800009
JPY
1,447.00
-93 (-6.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
21,093.48
23,717.11
20,207.11
18,317.88
14,817.06
15,906.87
18,583.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,093.48
23,717.11
20,207.11
18,317.88
14,817.06
15,906.87
18,583.10
Raw Material Cost
17,094.07
20,093.86
17,373.45
15,553.45
12,461.64
13,816.02
15,570.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.07
0.15
0.23
0.58
0.41
0.08
Selling and Distribution Expenses
2,641.45
2,454.35
2,210.62
2,047.77
1,845.89
1,739.13
1,842.46
Other Expenses
6.85
5.34
10.20
6.33
4.24
4.24
3.09
Total Expenditure (Excl Depreciation)
19,804.01
22,601.70
19,686.17
17,664.78
14,350.50
15,597.96
17,443.86
Operating Profit (PBDIT) excl Other Income
1289.5
1115.4
520.9000000000001
653.1
466.59999999999997
308.9
1139.2
Other Income
58.78
69.81
83.73
79.16
61.49
30.27
85.40
Operating Profit (PBDIT)
1,949.46
1,730.15
1,083.16
1,166.79
997.88
851.89
1,789.32
Interest
0.00
0.07
0.15
0.23
0.58
0.41
0.08
Exceptional Items
0.00
-50.00
0.00
0.00
0.00
-27.44
-15.59
Gross Profit (PBDT)
3,999.41
3,623.25
2,833.66
2,764.42
2,355.41
2,090.85
3,012.71
Depreciation
601.61
545.49
478.50
434.53
469.83
512.71
564.69
Profit Before Tax
1,347.86
1,134.59
604.51
732.02
527.47
311.33
1,208.96
Tax
400.03
381.98
212.45
244.06
172.90
118.40
417.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
939.36
749.32
388.06
482.82
357.79
173.28
768.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
939.36
749.32
388.06
482.82
357.79
173.28
768.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.46
3.28
4.00
5.14
-3.21
19.65
22.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
947.83
752.61
392.06
487.97
354.58
192.93
791.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,629.59
12,991.74
12,392.40
12,173.29
12,010.34
11,921.66
11,920.56
Earnings per share (EPS)
139.56
112.01
58.07
71.78
52.32
24.99
111.32
Diluted Earnings per share
139.56
112.01
58.07
71.78
52.32
24.99
111.32
Operating Profit Margin (Excl OI)
6.11%
4.7%
2.58%
3.57%
3.15%
1.94%
6.13%
Gross Profit Margin
9.24%
7.08%
5.36%
6.37%
6.73%
5.18%
9.54%
PAT Margin
4.45%
3.16%
1.92%
2.64%
2.41%
1.09%
4.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -11.06% vs 17.37% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 25.94% vs 91.94% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 13.88% vs 66.13% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -100.00% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Tenox Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
21,093.48
33,704.76
-12,611.28
-37.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,093.48
33,704.76
-12,611.28
-37.42%
Raw Material Cost
17,094.07
30,253.35
-13,159.28
-43.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
18.32
-18.32
-100.00%
Selling and Distribution Expenses
2,641.45
2,299.58
341.87
14.87%
Other Expenses
6.85
6.31
0.54
8.56%
Total Expenditure (Excl Depreciation)
19,804.01
32,634.31
-12,830.30
-39.32%
Operating Profit (PBDIT) excl Other Income
1,289.47
1,070.46
219.01
20.46%
Other Income
58.78
321.36
-262.58
-81.71%
Operating Profit (PBDIT)
1,949.46
1,978.11
-28.65
-1.45%
Interest
0.00
18.32
-18.32
-100.00%
Exceptional Items
0.00
-15.70
15.70
100.00%
Gross Profit (PBDT)
3,999.41
3,451.41
548.00
15.88%
Depreciation
601.61
586.30
15.31
2.61%
Profit Before Tax
1,347.86
1,357.80
-9.94
-0.73%
Tax
400.03
455.89
-55.86
-12.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
939.36
883.49
55.87
6.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
939.36
883.49
55.87
6.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.46
18.41
-9.95
-54.05%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
947.83
901.90
45.93
5.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,629.59
22,818.03
-9,188.44
-40.27%
Earnings per share (EPS)
139.56
141.61
-2.05
-1.45%
Diluted Earnings per share
139.56
141.61
-2.05
-1.45%
Operating Profit Margin (Excl OI)
6.11%
3.18%
0.00
2.93%
Gross Profit Margin
9.24%
5.77%
0.00
3.47%
PAT Margin
4.45%
2.62%
0.00
1.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,109.35 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -11.06% vs 17.37% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 94.78 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 25.94% vs 91.94% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 189.07 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 13.88% vs 66.13% in Mar 2025

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.11%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025