Tenpo Innovation Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3547690002
JPY
1,087.00
-1 (-0.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
20,012.42
16,659.43
14,263.84
13,070.40
11,415.13
10,342.68
9,985.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,012.42
16,659.43
14,263.84
13,070.40
11,415.13
10,342.68
9,985.39
Raw Material Cost
15,307.86
13,366.78
11,639.90
10,514.81
9,164.03
8,366.41
7,871.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,619.54
1,856.17
1,599.63
1,306.74
1,162.21
1,084.83
1,148.96
Other Expenses
4.37
8.00
6.44
4.92
17.90
15.96
18.12
Total Expenditure (Excl Depreciation)
17,971.10
15,302.96
13,303.94
11,870.78
10,505.28
9,610.86
9,201.75
Operating Profit (PBDIT) excl Other Income
2041.3
1356.5
959.9
1199.6
909.9
731.8000000000001
783.6
Other Income
221.09
88.44
32.29
66.68
76.72
105.78
34.52
Operating Profit (PBDIT)
2,306.11
1,499.78
1,042.21
1,302.98
1,165.61
997.23
997.98
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
44.43
0.00
0.21
0.06
4.11
0.00
Gross Profit (PBDT)
4,660.86
3,237.78
2,573.93
2,518.91
2,072.07
1,816.65
1,934.01
Depreciation
43.69
54.87
50.01
36.67
179.03
159.62
179.83
Profit Before Tax
2,262.42
1,489.35
992.20
1,266.51
986.64
841.71
818.15
Tax
891.12
461.24
326.15
381.00
324.25
266.11
253.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,355.81
1,029.13
666.08
885.51
662.39
575.61
564.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,355.81
1,029.13
666.08
885.51
662.39
575.61
564.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.49
-1.02
-0.03
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,371.30
1,028.10
666.04
885.51
662.39
575.61
564.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,944.01
4,012.68
3,319.07
3,195.30
3,327.97
2,961.29
2,546.10
Earnings per share (EPS)
80.82
61.35
39.63
50.33
37.37
32.29
31.66
Diluted Earnings per share
80.82
61.35
39.63
50.33
37.37
32.29
31.66
Operating Profit Margin (Excl OI)
10.2%
8.14%
6.73%
9.18%
7.97%
7.08%
7.85%
Gross Profit Margin
11.52%
9.27%
7.31%
9.97%
10.21%
9.68%
9.99%
PAT Margin
6.77%
6.18%
4.67%
6.77%
5.8%
5.57%
5.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 20.13% vs 16.79% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 33.38% vs 54.37% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 47.74% vs 39.75% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Tenpo Innovation Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,012.42
58,498.10
-38,485.68
-65.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,012.42
58,498.10
-38,485.68
-65.79%
Raw Material Cost
15,307.86
50,396.90
-35,089.04
-69.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7.08
-7.08
-100.00%
Selling and Distribution Expenses
2,619.54
4,719.05
-2,099.51
-44.49%
Other Expenses
4.37
73.98
-69.61
-94.09%
Total Expenditure (Excl Depreciation)
17,971.10
55,862.81
-37,891.71
-67.83%
Operating Profit (PBDIT) excl Other Income
2,041.32
2,635.29
-593.97
-22.54%
Other Income
221.09
15.17
205.92
1,357.42%
Operating Profit (PBDIT)
2,306.11
2,863.69
-557.58
-19.47%
Interest
0.00
7.08
-7.08
-100.00%
Exceptional Items
0.00
80.00
-80.00
-100.00%
Gross Profit (PBDT)
4,660.86
7,887.97
-3,227.11
-40.91%
Depreciation
43.69
213.23
-169.54
-79.51%
Profit Before Tax
2,262.42
2,723.38
-460.96
-16.93%
Tax
891.12
922.63
-31.51
-3.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,355.81
1,800.75
-444.94
-24.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,355.81
1,800.75
-444.94
-24.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.49
0.00
15.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,371.30
1,800.75
-429.45
-23.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,944.01
9,255.29
-4,311.28
-46.58%
Earnings per share (EPS)
80.82
107.24
-26.42
-24.64%
Diluted Earnings per share
80.82
107.24
-26.42
-24.64%
Operating Profit Margin (Excl OI)
10.20%
4.50%
0.00
5.70%
Gross Profit Margin
11.52%
5.02%
0.00
6.50%
PAT Margin
6.77%
3.08%
0.00
3.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,001.24 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.13% vs 16.79% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 137.13 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 33.38% vs 54.37% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 208.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 47.74% vs 39.75% in Mar 2025

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.20%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025