Tenpos Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3547700009
JPY
3,480.00
-20 (-0.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
47,055.00
37,074.00
31,284.00
29,008.00
27,014.00
29,195.00
30,134.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,055.00
37,074.00
31,284.00
29,008.00
27,014.00
29,195.00
30,134.00
Raw Material Cost
29,333.00
22,738.00
19,248.00
18,164.00
16,437.00
17,164.00
17,789.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.00
3.00
2.00
4.00
4.00
0.00
0.00
Selling and Distribution Expenses
14,862.00
11,334.00
9,665.00
8,972.00
9,485.00
10,119.00
10,728.00
Other Expenses
-1.20
-0.30
-0.20
-0.40
-0.40
0.00
0.00
Total Expenditure (Excl Depreciation)
44,195.00
34,072.00
28,913.00
27,136.00
25,922.00
27,283.00
28,517.00
Operating Profit (PBDIT) excl Other Income
2860
3002
2371
1872
1092
1912
1617
Other Income
209.00
207.00
76.00
1,049.00
465.00
185.00
529.00
Operating Profit (PBDIT)
3,376.00
3,356.00
2,455.00
3,142.00
1,759.00
2,225.00
2,326.00
Interest
12.00
3.00
2.00
4.00
4.00
0.00
0.00
Exceptional Items
-142.00
-30.00
-34.00
-261.00
-1,165.00
-176.00
-29.00
Gross Profit (PBDT)
17,722.00
14,336.00
12,036.00
10,844.00
10,577.00
12,031.00
12,345.00
Depreciation
483.00
293.00
144.00
221.00
322.00
289.00
284.00
Profit Before Tax
2,740.00
3,030.00
2,272.00
2,656.00
268.00
1,760.00
2,010.00
Tax
458.00
987.00
851.00
1,062.00
850.00
765.00
824.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,065.00
1,973.00
1,427.00
1,564.00
199.00
961.00
1,011.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,065.00
1,973.00
1,427.00
1,564.00
199.00
961.00
1,011.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
216.00
70.00
-6.00
29.00
-780.00
34.00
175.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,281.00
2,043.00
1,421.00
1,593.00
-581.00
995.00
1,186.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,048.00
13,978.00
13,111.00
11,731.00
10,076.00
10,231.00
9,277.00
Earnings per share (EPS)
168.98
162.03
117.99
130.08
16.57
78.89
83.59
Diluted Earnings per share
168.98
162.03
117.99
130.08
16.57
78.89
83.59
Operating Profit Margin (Excl OI)
5.7%
7.7%
7.14%
6.45%
3.6%
6.0%
5.02%
Gross Profit Margin
6.85%
8.96%
7.72%
9.92%
2.18%
7.02%
7.61%
PAT Margin
4.39%
5.32%
4.56%
5.39%
0.74%
3.29%
3.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 26.92% vs 18.51% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 11.65% vs 43.77% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 0.57% vs 32.37% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 300.00% vs 50.00% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Compare Annual Results Of Tenpos Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
47,055.00
46,142.01
912.99
1.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,055.00
46,142.01
912.99
1.98%
Raw Material Cost
29,333.00
32,263.40
-2,930.40
-9.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.00
9.04
2.96
32.74%
Selling and Distribution Expenses
14,862.00
8,399.55
6,462.45
76.94%
Other Expenses
-1.20
-0.90
-0.30
-33.33%
Total Expenditure (Excl Depreciation)
44,195.00
40,662.94
3,532.06
8.69%
Operating Profit (PBDIT) excl Other Income
2,860.00
5,479.07
-2,619.07
-47.80%
Other Income
209.00
278.71
-69.71
-25.01%
Operating Profit (PBDIT)
3,376.00
6,865.47
-3,489.47
-50.83%
Interest
12.00
9.04
2.96
32.74%
Exceptional Items
-142.00
84.17
-226.17
-268.71%
Gross Profit (PBDT)
17,722.00
13,878.62
3,843.38
27.69%
Depreciation
483.00
1,107.69
-624.69
-56.40%
Profit Before Tax
2,740.00
5,832.92
-3,092.92
-53.03%
Tax
458.00
1,781.41
-1,323.41
-74.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,065.00
4,051.51
-1,986.51
-49.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,065.00
4,051.51
-1,986.51
-49.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
216.00
0.00
216.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,281.00
4,051.51
-1,770.51
-43.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,048.00
26,256.68
-10,208.68
-38.88%
Earnings per share (EPS)
168.98
217.11
-48.13
-22.17%
Diluted Earnings per share
168.98
217.11
-48.13
-22.17%
Operating Profit Margin (Excl OI)
5.70%
11.87%
0.00
-6.17%
Gross Profit Margin
6.85%
15.04%
0.00
-8.19%
PAT Margin
4.39%
8.78%
0.00
-4.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,705.50 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 26.92% vs 18.51% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 228.10 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 11.65% vs 43.77% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 316.70 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 0.57% vs 32.37% in Apr 2024

Annual - Interest
Interest 1.20 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 300.00% vs 50.00% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.70%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has fallen from Apr 2024