Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
27,885.00
26,905.00
23,899.00
19,449.00
15,557.00
18,351.00
17,621.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,885.00
26,905.00
23,899.00
19,449.00
15,557.00
18,351.00
17,621.00
Raw Material Cost
23,610.00
22,583.00
20,150.00
16,580.00
12,962.00
14,812.00
14,199.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
93.00
77.00
43.00
41.00
34.00
30.00
37.00
Selling and Distribution Expenses
3,354.00
3,256.00
3,141.00
2,631.00
2,293.00
2,481.00
2,458.00
Other Expenses
-8.70
-7.40
-4.00
-2.90
-2.40
-1.70
-2.20
Total Expenditure (Excl Depreciation)
26,970.00
25,842.00
23,294.00
19,223.00
15,265.00
17,306.00
16,672.00
Operating Profit (PBDIT) excl Other Income
915
1063
605
226
292
1045
949
Other Income
256.00
322.00
203.00
170.00
39.00
4.00
131.00
Operating Profit (PBDIT)
3,394.00
3,624.00
2,724.00
2,232.00
1,558.00
2,115.00
2,395.00
Interest
93.00
77.00
43.00
41.00
34.00
30.00
37.00
Exceptional Items
610.00
108.00
0.00
16.00
12.00
-24.00
-130.00
Gross Profit (PBDT)
4,275.00
4,322.00
3,749.00
2,869.00
2,595.00
3,539.00
3,422.00
Depreciation
2,223.00
2,239.00
1,916.00
1,836.00
1,227.00
1,066.00
1,315.00
Profit Before Tax
1,691.00
1,417.00
767.00
373.00
310.00
994.00
912.00
Tax
273.00
392.00
189.00
128.00
170.00
274.00
309.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,265.00
949.00
612.00
245.00
158.00
700.00
590.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,265.00
949.00
612.00
245.00
158.00
700.00
590.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
153.00
76.00
-34.00
-1.00
-18.00
20.00
13.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,418.00
1,025.00
578.00
244.00
140.00
720.00
603.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,624.00
9,249.00
7,926.00
7,063.00
6,752.00
6,626.00
5,879.00
Earnings per share (EPS)
74.3
55.72
35.97
14.46
9.29
41.58
35.49
Diluted Earnings per share
74.3
55.72
35.97
14.46
9.29
41.58
35.49
Operating Profit Margin (Excl OI)
3.28%
3.95%
2.53%
1.16%
1.88%
5.69%
5.39%
Gross Profit Margin
14.04%
13.59%
11.23%
11.36%
9.88%
11.23%
12.64%
PAT Margin
4.54%
3.53%
2.56%
1.26%
1.02%
3.81%
3.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.64% vs 12.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 38.34% vs 77.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.97% vs 30.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.78% vs 79.07% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Tensho Electric Industries Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
27,885.00
15,626.60
12,258.40
78.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,885.00
15,626.60
12,258.40
78.45%
Raw Material Cost
23,610.00
11,297.53
12,312.47
108.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
93.00
13.33
79.67
597.67%
Selling and Distribution Expenses
3,354.00
3,296.11
57.89
1.76%
Other Expenses
-8.70
7.44
-16.14
-216.94%
Total Expenditure (Excl Depreciation)
26,970.00
14,681.42
12,288.58
83.70%
Operating Profit (PBDIT) excl Other Income
915.00
945.19
-30.19
-3.19%
Other Income
256.00
29.31
226.69
773.42%
Operating Profit (PBDIT)
3,394.00
2,001.75
1,392.25
69.55%
Interest
93.00
13.33
79.67
597.67%
Exceptional Items
610.00
4.38
605.62
13,826.94%
Gross Profit (PBDT)
4,275.00
4,329.08
-54.08
-1.25%
Depreciation
2,223.00
1,027.25
1,195.75
116.40%
Profit Before Tax
1,691.00
965.55
725.45
75.13%
Tax
273.00
325.67
-52.67
-16.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,265.00
639.89
625.11
97.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,265.00
639.89
625.11
97.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
153.00
0.00
153.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,418.00
639.89
778.11
121.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,624.00
11,695.55
-1,071.55
-9.16%
Earnings per share (EPS)
74.30
52.94
21.36
40.35%
Diluted Earnings per share
74.30
52.94
21.36
40.35%
Operating Profit Margin (Excl OI)
3.28%
6.05%
0.00
-2.77%
Gross Profit Margin
14.04%
12.75%
0.00
1.29%
PAT Margin
4.54%
4.09%
0.00
0.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,788.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.64% vs 12.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 141.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 38.34% vs 77.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 313.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.97% vs 30.98% in Mar 2024
Annual - Interest
Interest 9.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.78% vs 79.07% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.28%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






