Tera Probe, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3546550009
JPY
8,400.00
410 (5.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
41,746.38
37,108.68
35,403.59
33,212.07
25,942.40
18,339.85
16,908.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,746.38
37,108.68
35,403.59
33,212.07
25,942.40
18,339.85
16,908.45
Raw Material Cost
30,240.06
27,576.92
25,721.65
23,871.09
19,805.84
16,418.14
15,340.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
255.06
157.53
255.66
216.57
180.53
214.59
252.22
Selling and Distribution Expenses
2,883.04
2,651.34
2,493.31
2,539.74
2,006.31
1,649.31
1,784.35
Other Expenses
-25.51
-15.75
-25.57
-21.66
-18.05
-21.46
-24.42
Total Expenditure (Excl Depreciation)
33,123.10
30,228.26
28,214.96
26,410.84
21,812.15
18,067.44
17,133.29
Operating Profit (PBDIT) excl Other Income
8623.300000000001
6880.4
7188.6
6801.2
4130.2
272.4
-224.8
Other Income
923.04
1,193.32
1,686.30
1,526.15
356.20
1,071.04
752.86
Operating Profit (PBDIT)
23,383.01
21,542.28
21,275.10
19,697.99
14,499.46
10,148.92
8,336.44
Interest
255.06
157.53
255.66
216.57
180.53
214.59
252.22
Exceptional Items
533.52
-9.63
-97.02
-85.21
91.39
-389.39
-209.01
Gross Profit (PBDT)
11,506.32
9,531.76
9,681.94
9,340.98
6,136.56
1,921.71
1,567.54
Depreciation
13,836.69
13,468.54
12,400.17
11,370.60
10,013.01
8,805.48
7,808.42
Profit Before Tax
9,824.79
7,906.57
8,522.25
8,025.60
4,397.31
739.46
66.78
Tax
2,871.94
1,748.92
1,875.75
2,005.15
1,118.80
141.71
267.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,368.00
3,509.21
4,094.67
3,134.50
1,793.90
238.65
-243.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,368.00
3,509.21
4,094.67
3,134.50
1,793.90
238.65
-243.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,584.84
2,648.44
2,551.84
2,885.96
1,484.61
359.10
43.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,952.84
6,157.65
6,646.51
6,020.45
3,278.51
597.75
-200.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
40,475.49
37,403.19
34,122.07
29,578.30
26,188.88
23,249.70
22,911.26
Earnings per share (EPS)
370.23
385.75
450.11
344.56
197.19
26.23
-26.66
Diluted Earnings per share
370.23
385.75
450.11
344.56
197.19
26.23
-26.66
Operating Profit Margin (Excl OI)
20.66%
18.54%
20.3%
20.48%
15.92%
1.49%
-1.33%
Gross Profit Margin
56.68%
57.6%
59.1%
58.4%
55.55%
52.04%
46.58%
PAT Margin
8.07%
9.46%
11.57%
9.44%
6.91%
1.3%
-1.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 12.50% vs 4.82% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 12.91% vs -7.35% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 10.37% vs 3.88% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 61.97% vs -38.40% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Tera Probe, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
41,746.38
71,417.63
-29,671.25
-41.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,746.38
71,417.63
-29,671.25
-41.55%
Raw Material Cost
30,240.06
56,396.33
-26,156.27
-46.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
255.06
43.18
211.88
490.69%
Selling and Distribution Expenses
2,883.04
10,618.40
-7,735.36
-72.85%
Other Expenses
-25.51
2.83
-28.34
-1,001.41%
Total Expenditure (Excl Depreciation)
33,123.10
67,086.21
-33,963.11
-50.63%
Operating Profit (PBDIT) excl Other Income
8,623.28
4,331.43
4,291.85
99.09%
Other Income
923.04
782.56
140.48
17.95%
Operating Profit (PBDIT)
23,383.01
7,972.52
15,410.49
193.30%
Interest
255.06
43.18
211.88
490.69%
Exceptional Items
533.52
107.25
426.27
397.45%
Gross Profit (PBDT)
11,506.32
15,021.31
-3,514.99
-23.40%
Depreciation
13,836.69
2,858.54
10,978.15
384.05%
Profit Before Tax
9,824.79
5,178.06
4,646.73
89.74%
Tax
2,871.94
1,679.81
1,192.13
70.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,368.00
3,230.39
137.61
4.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,368.00
3,230.39
137.61
4.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,584.84
267.86
3,316.98
1,238.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,952.84
3,498.25
3,454.59
98.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
40,475.49
39,407.74
1,067.75
2.71%
Earnings per share (EPS)
370.23
222.05
148.18
66.73%
Diluted Earnings per share
370.23
222.05
148.18
66.73%
Operating Profit Margin (Excl OI)
20.66%
6.06%
0.00
14.60%
Gross Profit Margin
56.68%
11.25%
0.00
45.43%
PAT Margin
8.07%
4.52%
0.00
3.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,174.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.50% vs 4.82% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 695.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.91% vs -7.35% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,246.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.37% vs 3.88% in Dec 2024

Annual - Interest
Interest 25.51 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 61.97% vs -38.40% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.66%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024