Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,815.60
2,670.73
3,154.79
3,702.88
3,121.47
2,294.97
2,100.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,815.60
2,670.73
3,154.79
3,702.88
3,121.47
2,294.97
2,100.80
Raw Material Cost
1,271.79
1,222.31
1,277.51
1,504.35
1,351.30
983.24
915.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.59
3.81
3.72
17.82
24.18
23.14
23.67
Selling and Distribution Expenses
617.05
571.43
558.10
547.56
464.77
437.08
390.67
Other Expenses
35.63
32.22
43.69
40.98
35.08
29.97
27.78
Total Expenditure (Excl Depreciation)
2,248.74
2,119.71
2,276.20
2,479.51
2,191.03
1,743.15
1,607.23
Operating Profit (PBDIT) excl Other Income
566.9
551
878.6
1223.4
930.4000000000001
551.8
493.6
Other Income
83.58
-13.05
22.79
10.07
-3.29
19.42
37.63
Operating Profit (PBDIT)
751.28
620.73
981.76
1,331.13
1,020.53
676.65
633.18
Interest
3.59
3.81
3.72
17.82
24.18
23.14
23.67
Exceptional Items
-18.87
19.77
-27.56
-39.83
15.59
-7.08
-28.49
Gross Profit (PBDT)
1,543.81
1,448.42
1,877.29
2,198.53
1,770.17
1,311.73
1,185.74
Depreciation
119.74
111.12
110.10
112.53
110.92
120.66
113.22
Profit Before Tax
609.09
525.57
840.38
1,160.95
901.01
525.77
467.80
Tax
59.50
76.82
124.88
146.37
116.87
58.30
16.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
542.37
448.75
715.50
1,014.59
784.15
467.47
451.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
542.37
448.75
715.50
1,014.59
784.15
467.47
451.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
542.37
448.75
715.50
1,014.59
784.15
467.47
451.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Reserves
2,819.29
2,525.90
2,451.29
2,563.96
2,210.80
1,480.16
1,522.35
Earnings per share (EPS)
3.32
2.73
4.22
5.53
4.28
2.6
2.35
Diluted Earnings per share
3.32
2.73
4.22
5.53
4.28
2.6
2.35
Operating Profit Margin (Excl OI)
19.46%
19.57%
26.91%
32.64%
29.25%
23.38%
22.96%
Gross Profit Margin
25.89%
23.84%
30.13%
34.39%
32.42%
28.17%
27.66%
PAT Margin
19.26%
16.8%
22.68%
27.4%
25.12%
20.37%
21.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.43% vs -15.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 20.86% vs -37.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.35% vs -33.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.26% vs 2.70% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Teradyne, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,815.60
8,011.80
-5,196.20
-64.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,815.60
8,011.80
-5,196.20
-64.86%
Raw Material Cost
1,271.79
5,259.00
-3,987.21
-75.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.59
150.40
-146.81
-97.61%
Selling and Distribution Expenses
617.05
1,021.90
-404.85
-39.62%
Other Expenses
35.63
20.17
15.46
76.65%
Total Expenditure (Excl Depreciation)
2,248.74
6,633.00
-4,384.26
-66.10%
Operating Profit (PBDIT) excl Other Income
566.86
1,378.80
-811.94
-58.89%
Other Income
83.58
-6.10
89.68
1,470.16%
Operating Profit (PBDIT)
751.28
1,649.70
-898.42
-54.46%
Interest
3.59
150.40
-146.81
-97.61%
Exceptional Items
-18.87
-456.90
438.03
95.87%
Gross Profit (PBDT)
1,543.81
2,752.80
-1,208.99
-43.92%
Depreciation
119.74
277.00
-157.26
-56.77%
Profit Before Tax
609.09
765.40
-156.31
-20.42%
Tax
59.50
269.60
-210.10
-77.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
542.37
495.80
46.57
9.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
542.37
495.80
46.57
9.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
542.37
495.80
46.57
9.39%
Equity Capital
0
0
0.00
Face Value
0.12
0.00
0.00
Reserves
2,819.29
2,434.30
384.99
15.82%
Earnings per share (EPS)
3.32
1.28
2.04
159.38%
Diluted Earnings per share
3.32
1.28
2.04
159.38%
Operating Profit Margin (Excl OI)
19.46%
17.21%
0.00
2.25%
Gross Profit Margin
25.89%
13.01%
0.00
12.88%
PAT Margin
19.26%
6.19%
0.00
13.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 281.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.43% vs -15.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 54.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.86% vs -37.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.35% vs -33.91% in Dec 2023
Annual - Interest
Interest 0.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.26% vs 2.70% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.46%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






