Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
56,404.87
52,065.83
44,253.46
37,856.16
34,724.28
36,700.64
35,311.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,404.87
52,065.83
44,253.46
37,856.16
34,724.28
36,700.64
35,311.55
Raw Material Cost
40,809.84
37,741.96
32,548.29
28,464.56
25,361.10
26,908.84
26,152.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
95.93
84.84
55.20
35.30
32.82
36.83
21.46
Selling and Distribution Expenses
9,099.64
8,595.63
7,994.71
6,994.16
6,216.86
6,612.49
6,813.60
Other Expenses
78.10
72.19
78.65
72.46
81.61
73.11
100.34
Total Expenditure (Excl Depreciation)
50,786.41
47,144.31
41,384.67
36,218.63
32,426.93
34,289.25
33,990.60
Operating Profit (PBDIT) excl Other Income
5618.5
4921.5
2868.8
1637.5
2297.4
2411.3999999999996
1320.9
Other Income
593.21
1,078.71
311.93
136.33
136.19
618.52
832.46
Operating Profit (PBDIT)
7,834.83
7,527.90
4,411.03
2,900.27
3,446.24
4,063.65
3,280.33
Interest
95.93
84.84
55.20
35.30
32.82
36.83
21.46
Exceptional Items
-30.52
-204.54
341.10
205.88
600.23
-197.26
0.00
Gross Profit (PBDT)
15,595.02
14,323.87
11,705.17
9,391.60
9,363.19
9,791.80
9,159.44
Depreciation
1,623.17
1,527.66
1,230.32
1,126.40
1,012.70
1,033.74
1,126.92
Profit Before Tax
6,085.22
5,710.85
3,466.61
1,944.45
3,000.95
2,795.82
2,131.95
Tax
1,633.69
1,695.97
1,114.58
666.10
804.59
761.70
826.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,451.53
4,014.81
2,345.24
1,275.78
2,192.60
2,035.15
1,307.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,451.53
4,014.81
2,345.24
1,275.78
2,192.60
2,035.15
1,307.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.07
6.79
2.57
3.76
-1.03
-1.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,451.53
4,014.88
2,352.03
1,278.35
2,196.36
2,034.12
1,305.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
51,432.26
46,791.67
40,584.78
37,829.76
34,819.29
31,404.33
30,034.14
Earnings per share (EPS)
341.69
308.17
180.02
97.93
168.3
156.21
100.37
Diluted Earnings per share
341.69
308.17
180.02
97.93
168.3
156.21
100.37
Operating Profit Margin (Excl OI)
9.96%
9.45%
6.48%
4.33%
6.62%
6.57%
3.74%
Gross Profit Margin
13.67%
13.9%
10.61%
8.11%
11.56%
10.43%
9.23%
PAT Margin
7.89%
7.71%
5.3%
3.37%
6.31%
5.55%
3.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.33% vs 17.65% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 10.87% vs 70.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.29% vs 57.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.09% vs 53.62% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Terasaki Electric Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
56,404.87
27,854.06
28,550.81
102.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,404.87
27,854.06
28,550.81
102.50%
Raw Material Cost
40,809.84
20,179.46
20,630.38
102.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
95.93
275.17
-179.24
-65.14%
Selling and Distribution Expenses
9,099.64
5,106.01
3,993.63
78.21%
Other Expenses
78.10
70.96
7.14
10.06%
Total Expenditure (Excl Depreciation)
50,786.41
26,270.29
24,516.12
93.32%
Operating Profit (PBDIT) excl Other Income
5,618.45
1,583.77
4,034.68
254.75%
Other Income
593.21
552.53
40.68
7.36%
Operating Profit (PBDIT)
7,834.83
2,849.78
4,985.05
174.93%
Interest
95.93
275.17
-179.24
-65.14%
Exceptional Items
-30.52
0.00
-30.52
Gross Profit (PBDT)
15,595.02
7,674.60
7,920.42
103.20%
Depreciation
1,623.17
713.48
909.69
127.50%
Profit Before Tax
6,085.22
1,861.13
4,224.09
226.96%
Tax
1,633.69
421.77
1,211.92
287.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,451.53
1,435.95
3,015.58
210.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,451.53
1,435.95
3,015.58
210.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.40
-3.40
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,451.53
1,439.36
3,012.17
209.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
51,432.26
30,050.81
21,381.45
71.15%
Earnings per share (EPS)
341.69
168.52
173.17
102.76%
Diluted Earnings per share
341.69
168.52
173.17
102.76%
Operating Profit Margin (Excl OI)
9.96%
5.69%
0.00
4.27%
Gross Profit Margin
13.67%
9.24%
0.00
4.43%
PAT Margin
7.89%
5.16%
0.00
2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,640.49 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.33% vs 17.65% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 445.15 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.87% vs 70.70% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 724.16 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.29% vs 57.33% in Mar 2024
Annual - Interest
Interest 9.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.09% vs 53.62% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.96%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






