Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
10,646.43
8,653.57
6,881.04
5,676.73
5,223.95
4,701.90
4,051.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,646.43
8,653.57
6,881.04
5,676.73
5,223.95
4,701.90
4,051.35
Raw Material Cost
7,235.04
5,835.79
4,588.22
3,682.64
3,162.05
2,757.34
2,537.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.95
2.60
2.53
0.96
2.25
4.02
5.12
Selling and Distribution Expenses
2,863.67
2,544.58
2,020.35
1,878.63
1,617.34
1,404.45
1,249.79
Other Expenses
-0.29
-0.26
-0.25
-0.10
-0.23
-0.40
-0.51
Total Expenditure (Excl Depreciation)
10,098.71
8,380.37
6,608.57
5,561.28
4,779.40
4,161.79
3,787.56
Operating Profit (PBDIT) excl Other Income
547.7
273.2
272.5
115.39999999999999
444.6
540.1
263.8
Other Income
71.49
75.46
93.54
11.56
-2.92
6.24
23.48
Operating Profit (PBDIT)
868.88
575.72
548.07
306.57
622.56
696.24
418.08
Interest
2.95
2.60
2.53
0.96
2.25
4.02
5.12
Exceptional Items
30.90
-26.70
-10.68
-8.53
-28.09
0.70
8.09
Gross Profit (PBDT)
3,411.40
2,817.78
2,292.82
1,994.08
2,061.90
1,944.56
1,513.58
Depreciation
249.67
227.07
182.06
179.56
180.93
149.90
130.81
Profit Before Tax
647.17
319.35
352.80
117.52
411.29
543.03
290.24
Tax
275.06
134.99
157.72
57.76
135.62
105.35
75.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
347.00
176.00
188.73
46.51
273.56
437.67
214.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
347.00
176.00
188.73
46.51
273.56
437.67
214.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.11
8.35
6.35
13.25
2.12
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
372.10
184.35
195.08
59.76
275.67
437.67
214.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,295.05
2,848.45
2,550.70
2,416.41
2,424.03
2,629.99
2,269.22
Earnings per share (EPS)
20.2
10.44
11.51
2.72
16.85
26.38
13.03
Diluted Earnings per share
20.2
10.44
11.51
2.72
16.85
26.38
13.03
Operating Profit Margin (Excl OI)
5.14%
3.16%
3.96%
2.03%
8.51%
11.49%
6.51%
Gross Profit Margin
8.42%
6.31%
7.77%
5.23%
11.34%
14.74%
10.39%
PAT Margin
3.26%
2.03%
2.74%
0.82%
5.24%
9.31%
5.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 23.03% vs 25.76% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 101.79% vs -5.48% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 59.38% vs 10.08% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 11.54% vs 4.00% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Terilogy Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,646.43
25,695.65
-15,049.22
-58.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,646.43
25,695.65
-15,049.22
-58.57%
Raw Material Cost
7,235.04
18,424.74
-11,189.70
-60.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.95
82.61
-79.66
-96.43%
Selling and Distribution Expenses
2,863.67
4,079.97
-1,216.30
-29.81%
Other Expenses
-0.29
92.04
-92.33
-100.32%
Total Expenditure (Excl Depreciation)
10,098.71
23,507.68
-13,408.97
-57.04%
Operating Profit (PBDIT) excl Other Income
547.73
2,187.96
-1,640.23
-74.97%
Other Income
71.49
617.38
-545.89
-88.42%
Operating Profit (PBDIT)
868.88
3,325.16
-2,456.28
-73.87%
Interest
2.95
82.61
-79.66
-96.43%
Exceptional Items
30.90
0.00
30.90
Gross Profit (PBDT)
3,411.40
7,270.91
-3,859.51
-53.08%
Depreciation
249.67
519.81
-270.14
-51.97%
Profit Before Tax
647.17
2,722.73
-2,075.56
-76.23%
Tax
275.06
801.40
-526.34
-65.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
347.00
1,791.43
-1,444.43
-80.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
347.00
1,791.43
-1,444.43
-80.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.11
129.91
-104.80
-80.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
372.10
1,921.33
-1,549.23
-80.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,295.05
27,818.74
-24,523.69
-88.16%
Earnings per share (EPS)
20.20
112.98
-92.78
-82.12%
Diluted Earnings per share
20.20
112.98
-92.78
-82.12%
Operating Profit Margin (Excl OI)
5.14%
8.51%
0.00
-3.37%
Gross Profit Margin
8.42%
12.62%
0.00
-4.20%
PAT Margin
3.26%
6.97%
0.00
-3.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,064.64 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 23.03% vs 25.76% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 37.21 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 101.79% vs -5.48% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.74 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 59.38% vs 10.08% in Mar 2025
Annual - Interest
Interest 0.29 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.54% vs 4.00% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.14%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






