Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'19
Net Sales
361.80
263.32
196.70
162.98
114.18
33.87
31.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
361.80
263.32
196.70
162.98
114.18
33.87
31.96
Raw Material Cost
0.00
0.00
0.00
0.00
1.60
-3.54
4.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
42.34
37.09
24.77
17.56
15.06
8.99
8.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.68
5.68
9.19
9.63
7.20
1.84
0.00
Selling and Distribution Expenses
249.26
169.11
129.71
88.30
47.81
25.77
18.82
Other Expenses
-1.55
0.37
-0.28
-0.42
0.17
-0.35
-0.30
Total Expenditure (Excl Depreciation)
304.81
215.56
160.86
111.24
73.41
29.56
28.67
Operating Profit (PBDIT) excl Other Income
57
47.800000000000004
35.8
51.7
40.8
4.3
3.3000000000000003
Other Income
-0.63
0.93
2.42
1.59
4.94
77.51
-14.44
Operating Profit (PBDIT)
64.95
54.31
43.46
58.71
54.66
89.16
-5.35
Interest
28.68
5.68
9.19
9.63
7.20
1.84
0.00
Exceptional Items
0.99
-6.02
-9.00
-18.90
-6.78
-17.93
-0.35
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
103.64
30.08
22.11
Depreciation
8.60
5.62
5.20
5.39
8.94
7.33
5.80
Profit Before Tax
28.66
36.99
20.08
24.79
31.74
62.06
-11.51
Tax
7.72
9.91
7.94
9.60
10.47
0.78
8.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.93
27.07
12.14
15.19
21.27
61.28
-19.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.93
27.07
12.14
15.19
21.27
61.28
-19.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.93
27.07
12.14
15.19
21.27
61.28
-19.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.08
0.08
0.08
0.08
0.08
0.08
0.08
Reserves
1,120.88
1,092.95
1,080.78
1,092.11
1,122.90
1,160.42
943.91
Earnings per share (EPS)
0.01
0.01
0.0
0.01
0.01
0.03
-0.01
Diluted Earnings per share
0.01
0.01
0.0
0.01
0.01
0.03
-0.01
Operating Profit Margin (Excl OI)
15.75%
18.14%
18.22%
31.74%
35.71%
12.74%
10.29%
Gross Profit Margin
10.3%
16.18%
12.85%
18.52%
35.63%
204.85%
-17.86%
PAT Margin
5.79%
10.28%
6.17%
9.32%
18.63%
180.91%
-62.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 37.41% vs 33.86% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.88% vs 123.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.85% vs 30.24% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 403.51% vs -38.04% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Termbray Industries International (Holdings) Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
361.80
810.34
-448.54
-55.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
361.80
810.34
-448.54
-55.35%
Raw Material Cost
0.00
581.11
-581.11
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
42.34
91.56
-49.22
-53.76%
Power Cost
0
0
0.00
Manufacturing Expenses
28.68
228.41
-199.73
-87.44%
Selling and Distribution Expenses
249.26
361.51
-112.25
-31.05%
Other Expenses
-1.55
-19.76
18.21
92.16%
Total Expenditure (Excl Depreciation)
304.81
1,064.97
-760.16
-71.38%
Operating Profit (PBDIT) excl Other Income
56.98
-254.62
311.60
122.38%
Other Income
-0.63
39.56
-40.19
-101.59%
Operating Profit (PBDIT)
64.95
-92.72
157.67
170.05%
Interest
28.68
228.41
-199.73
-87.44%
Exceptional Items
0.99
31.05
-30.06
-96.81%
Gross Profit (PBDT)
0.00
106.88
-106.88
-100.00%
Depreciation
8.60
122.34
-113.74
-92.97%
Profit Before Tax
28.66
-412.43
441.09
106.95%
Tax
7.72
-84.86
92.58
109.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.93
-299.53
320.46
106.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.93
-299.53
320.46
106.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-16.05
16.05
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.93
-315.58
336.51
106.63%
Equity Capital
0
0
0.00
Face Value
0.08
0.00
0.00
Reserves
1,120.88
5,029.75
-3,908.87
-77.71%
Earnings per share (EPS)
0.01
-0.16
0.17
106.25%
Diluted Earnings per share
0.01
-0.16
0.17
106.25%
Operating Profit Margin (Excl OI)
15.75%
-31.42%
0.00
47.17%
Gross Profit Margin
10.30%
-35.80%
0.00
46.10%
PAT Margin
5.79%
-36.96%
0.00
42.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.41% vs 33.86% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.88% vs 123.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.85% vs 30.24% in Dec 2024
Annual - Interest
Interest 2.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 403.51% vs -38.04% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
